RankingsPricing
  1. JP-listed companies
  2. MABUCHI MOTOR CO., LTD.

MABUCHI MOTOR CO., LTD.JP:6592

Market cap
¥289.4B
P/E ratio
13.3x
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2011		Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Cash and deposits-79,071101,053110,808106,305122,477117,963113,066110,369110,018104,001101,612116,604
Notes and accounts receivable - trade-14,38119,45323,33325,52728,34827,07923,90921,91324,72924,00928,94433,895
Notes receivable - trade-----------1,9802,889
Securities-12,67512,11312,41411,0144992,9482,5002,3011,5001,5001,500-
Accounts receivable - trade-----------26,96431,006
Securities-12,67512,11312,41411,0144992,9482,5002,3011,5001,5001,500-
Merchandise and finished goods-14,03016,81920,17921,41718,63122,17725,01424,35322,24935,03540,62838,919
Work in process-1,0551,2621,5851,2711,2961,6089989549891,1181,2701,426
Merchandise and finished goods-14,03016,81920,17921,41718,63122,17725,01424,35322,24935,03540,62838,919
Raw materials and supplies-5,3916,0717,2838,3166,7659,2219,6968,5729,28014,76619,49420,104
Work in process-1,0551,2621,5851,2711,2961,6089989549891,1181,2701,426
Other-3,1113,4613,9803,6015,2924,4564,8235,1014,7895,2817,3047,025
Raw materials and supplies-5,3916,0717,2838,3166,7659,2219,6968,5729,28014,76619,49420,104
Allowance for doubtful accounts--79-58-67-113-102-148-104-53-163-134-201-91
Other-3,1113,4613,9803,6015,2924,4564,8235,1014,7895,2817,3047,025
Current assets-130,390160,862181,154178,978184,878187,012181,473173,510173,394185,577200,554217,884
Buildings and structures-38,42243,83147,25347,22146,13145,95548,93650,58050,32854,36557,54061,648
Accumulated depreciation--22,366-24,988-27,202-26,678-26,675-27,133-27,275-28,443-29,467-32,277-34,938-38,260
Buildings and structures, net-16,05518,84220,05120,54219,45618,82121,66122,13720,86022,08822,60123,388
Machinery, equipment and vehicles-25,43132,98241,85446,39449,38755,32759,85664,22068,43083,69897,714114,397
Accumulated depreciation--14,088-18,020-21,923-22,983-24,054-27,533-29,744-33,269-36,914-47,249-56,319-67,589
Machinery, equipment and vehicles, net-11,34314,96219,93123,41125,33227,79330,11130,95131,51536,44941,39446,807
Tools, furniture and fixtures-10,89912,82314,86415,53216,28117,63518,27819,40319,97622,49724,43927,967
Accumulated depreciation--8,765-9,807-11,241-11,656-11,900-13,231-13,758-14,916-15,944-18,569-20,595-23,967
Tools, furniture and fixtures-2,1343,0153,6233,8764,3814,4044,5194,4874,0313,9273,8433,999
Land-6,0236,0296,0316,2386,1976,6616,6336,6406,5896,6266,7267,129
Construction in progress-4,3162,1634,3704,6944,96610,62811,09916,28814,01614,66715,81918,749
Tools, furniture and fixtures-2,1343,0153,6233,8764,3814,4044,5194,4874,0313,9273,8433,999
Property, plant and equipment-39,87445,01454,00858,76360,33668,31074,02580,50477,01483,76090,386100,074
Land-6,0236,0296,0316,2386,1976,6616,6336,6406,5896,6266,7267,129
Construction in progress-4,3162,1634,3704,6944,96610,62811,09916,28814,01614,66715,81918,749
Property, plant and equipment-39,87445,01454,00858,76360,33668,31074,02580,50477,01483,76090,386100,074
Goodwill----------2,7082,8533,055
Other---------1,0652,7882,6242,521
Other---------1,0652,7882,6242,521
Intangible assets-7317948901,2611,1631,0241,1091,1441,0655,4975,4775,576
Intangible assets-7317948901,2611,1631,0241,1091,1441,0655,4975,4775,576
Investment securities-24,34919,17618,88516,00110,50411,4119,20810,9809,2548,7309,06410,588
Deferred tax assets--------704578780707724
Other-1,0021,0921,0948171,1121,2351,5581,4331,6581,3901,6271,788
Allowance for doubtful accounts--33-33-33-33-95-101-33-33-405-31-31-31
Other-1,0021,0921,0948171,1121,2351,5581,4331,6581,3901,6271,788
Investments and other assets-25,70520,58220,31417,19212,00912,97012,01213,08411,08510,86911,36713,069
Allowance for doubtful accounts--33-33-33-33-95-101-33-33-405-31-31-31
Investments and other assets-25,70520,58220,31417,19212,00912,97012,01213,08411,08510,86911,36713,069
Non-current assets-66,31166,39075,21477,21773,50982,30587,14794,73389,164100,126107,231118,720
Assets-196,702227,253256,368256,196258,387269,318268,246268,244262,559285,704307,786336,605
Notes and accounts payable - trade-4,0285,6377,0356,4347,3407,8566,3766,0036,4867,4427,9898,865
Income taxes payable-1,0402,2413,0792,1192,4622,8541,8121,9661,9343,0341,3592,958
Provision for bonuses-209220192218252259265249233226198236
Income taxes payable-1,0402,2413,0792,1192,4622,8541,8121,9661,9343,0341,3592,958
Provision for bonuses for directors (and other officers)-4474127130145143161172176241214252
Provision for bonuses-209220192218252259265249233226198236
Other-6,5516,7198,3197,8609,5569,5479,8328,7309,36110,19011,68012,577
Provision for bonuses for directors (and other officers)-4474127130145143161172176241214252
Current liabilities-13,01715,05518,92616,89219,93520,79818,51817,12118,19321,13621,44224,890
Other-6,5516,7198,3197,8609,5569,5479,8328,7309,36110,19011,68012,577
Current liabilities-13,01715,05518,92616,89219,93520,79818,51817,12118,19321,13621,44224,890
Long-term borrowings--39728317056--6353801221,112830
Provision for stock payments-----7713011714224165110213
Provision for retirement benefits-440484----------
Retirement benefit liability---1,4612,0802,6202,5322,2592,1392,0512,1091,4491,304
Asset retirement obligations-152217151316171727322839
Deferred tax liabilities--------2,7162,2031,9233,0703,830
Other-270308271311289306359299357405397465
Non-current liabilities-2,3123,4064,1296,0585,5346,3405,2735,9505,2624,6586,1696,684
Liabilities-15,33018,46123,05522,95025,47027,13823,79123,07123,45625,79427,61131,574
Share capital-20,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,704
Capital surplus-20,41920,41920,41920,41920,57920,41920,41920,41920,41920,41920,41920,419
Capital surplus-20,41920,41920,41920,41920,57920,41920,41920,41920,41920,41920,41920,419
Retained earnings-188,175180,490192,606183,853193,141200,713212,594216,974216,929219,773222,620230,335
Retained earnings-188,175180,490192,606183,853193,141200,713212,594216,974216,929219,773222,620230,335
Treasury shares--34,749-20,084-20,010-6,046-6,633-7,486-7,400-10,014-11,555-10,877-10,389-10,165
Shareholders' equity-194,551201,529213,720218,932227,792234,351246,318248,084246,499250,020253,355261,294
Valuation difference on available-for-sale securities--1582,1621,9682,4412,7084,5462,0203,4561,9851,9002,2053,313
Valuation and translation adjustments--13,1797,23219,53714,2515,0147,698-1,988-3,035-7,4879,79726,74943,672
Foreign currency translation adjustment--13,0205,06918,31112,7754,2224,443-3,074-5,777-8,9288,28624,31840,037
Remeasurements of defined benefit plans----742-965-1,443-1,203-897-712-545-386225321
Valuation and translation adjustments--13,1797,23219,53714,2515,0147,698-1,988-3,035-7,4879,79726,74943,672
Share acquisition rights--29546111013012412491916962
Net assets168,538181,372208,791233,312233,245232,917242,179244,454245,172239,103259,909280,175305,030
Liabilities and net assets-196,702227,253256,368256,196258,387269,318268,246268,244262,559285,704307,786336,605