- JP-listed companies
- Sanoh Industrial Co.,Ltd.
Sanoh Industrial Co.,Ltd.JP:6584
Market cap
¥28.1B
P/E ratio
18.9x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 7,842 | 8,308 | 11,528 | 13,015 | 11,924 | 15,060 | 15,505 | 15,917 | 14,418 | 13,404 | 12,837 | 17,653 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 16,499 | 16,683 | 19,490 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 6 | 4 |
Electronically recorded monetary claims - operating | - | - | - | 561 | 451 | 594 | 576 | 472 | 392 | 403 | 255 | 343 | 863 |
Accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | - | 8,918 | 9,217 |
Electronically recorded monetary claims - operating | - | - | - | 561 | 451 | 594 | 576 | 472 | 392 | 403 | 255 | 343 | 863 |
Finished goods | - | - | 4,459 | 4,499 | 4,007 | 3,899 | 3,414 | 3,467 | 3,802 | 3,382 | 4,463 | 4,965 | 5,119 |
Work in process | - | 3,072 | 5,447 | 5,742 | 6,149 | 5,936 | 8,184 | 8,905 | 4,726 | 4,028 | 5,051 | 5,922 | 5,421 |
Finished goods | - | - | 4,459 | 4,499 | 4,007 | 3,899 | 3,414 | 3,467 | 3,802 | 3,382 | 4,463 | 4,965 | 5,119 |
Raw materials and supplies | - | 7,097 | 8,689 | 9,720 | 10,575 | 10,538 | 9,933 | 9,715 | 8,976 | 9,443 | 11,954 | 12,861 | 12,254 |
Work in process | - | 3,072 | 5,447 | 5,742 | 6,149 | 5,936 | 8,184 | 8,905 | 4,726 | 4,028 | 5,051 | 5,922 | 5,421 |
Other | - | 1,681 | 2,802 | 2,747 | 2,253 | 2,247 | 2,349 | 2,247 | 1,935 | 1,720 | 1,867 | 2,954 | 3,581 |
Raw materials and supplies | - | 7,097 | 8,689 | 9,720 | 10,575 | 10,538 | 9,933 | 9,715 | 8,976 | 9,443 | 11,954 | 12,861 | 12,254 |
Allowance for doubtful accounts | - | - | - | - | -191 | -136 | -75 | -81 | -13 | -9 | -8 | -8 | -52 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 181 | 266 |
Current assets | - | 37,462 | 48,290 | 55,065 | 55,374 | 54,889 | 59,504 | 59,352 | 53,802 | 50,735 | 53,485 | 56,555 | 64,329 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 149 | 108 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 2 | 1 |
Other | - | 1,681 | 2,802 | 2,747 | 2,253 | 2,247 | 2,349 | 2,247 | 1,935 | 1,720 | 1,867 | 2,954 | 3,581 |
Current assets | - | 37,462 | 48,290 | 55,065 | 55,374 | 54,889 | 59,504 | 59,352 | 53,802 | 50,735 | 53,485 | 56,555 | 64,329 |
Buildings and structures | - | 14,423 | 15,742 | 16,742 | 16,431 | 16,243 | 18,125 | 17,865 | 17,776 | 17,408 | 18,204 | 19,645 | 19,946 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 2,071 | 2,302 |
Machinery, equipment and vehicles | - | 44,874 | 53,244 | 57,954 | 57,771 | 60,351 | 65,274 | 68,997 | 71,263 | 71,192 | 74,968 | 82,721 | 87,588 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 73 | 87 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 4,442 | 4,755 |
Tools, furniture and fixtures | - | 8,463 | 9,639 | 10,338 | 10,443 | 10,828 | 11,631 | 12,342 | 12,640 | 12,288 | 12,755 | 13,941 | 13,897 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 38 | 26 |
Land | - | 3,844 | 3,993 | 4,217 | 4,038 | 3,983 | 3,498 | 3,448 | 2,813 | 2,566 | 2,595 | 2,759 | 2,859 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 363 | 312 |
Leased assets | - | 202 | 202 | 705 | 664 | 769 | 745 | 677 | 2,531 | 2,045 | 2,125 | 2,393 | 3,269 |
Land | - | 3,844 | 3,993 | 4,217 | 4,038 | 3,983 | 3,498 | 3,448 | 2,813 | 2,566 | 2,595 | 2,759 | 2,859 |
Construction in progress | - | 1,975 | 3,003 | 3,861 | 3,991 | 4,138 | 5,190 | 3,995 | 3,896 | 2,493 | 3,408 | 2,766 | 4,189 |
Leased assets, net | - | - | - | - | - | - | - | - | - | - | - | 107 | 123 |
Accumulated depreciation | - | -46,876 | -52,363 | -56,661 | -58,289 | -60,249 | -64,276 | -65,999 | -68,730 | -69,929 | -74,529 | -82,439 | -86,420 |
Construction in progress | - | 1,975 | 3,003 | 3,861 | 3,991 | 4,138 | 5,190 | 3,995 | 3,896 | 2,493 | 3,408 | 2,766 | 4,189 |
Accumulated impairment | - | -500 | -47 | -47 | -2,226 | -3,377 | -5,047 | -9,878 | -10,373 | -9,435 | -9,479 | -9,890 | -10,183 |
Property, plant and equipment | - | 26,405 | 33,413 | 37,109 | 32,779 | 32,686 | 35,140 | 31,447 | 31,816 | 28,629 | 30,047 | 31,895 | 35,145 |
Software | - | - | - | - | - | - | - | - | - | - | - | 131 | 219 |
Leased assets | - | 75 | 76 | 50 | 30 | 28 | 18 | 10 | 6 | 2 | 52 | 54 | 57 |
Other | - | 461 | 1,449 | 1,232 | 829 | 705 | 273 | 278 | 196 | 261 | 356 | 540 | 471 |
Intangible assets | - | 749 | 2,641 | 2,100 | 1,482 | 1,242 | 295 | 291 | 202 | 263 | 408 | 594 | 528 |
Investment securities | - | 6,087 | 7,088 | 9,367 | 7,678 | 9,293 | 10,062 | 8,665 | 6,360 | 5,690 | 10,671 | 6,140 | 8,741 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 11,703 | 11,909 |
Long-term loans receivable | - | 1 | 3 | 1 | - | 7 | 5 | 3 | 2 | 1 | - | 1 | 5,860 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 7,910 | 7,910 |
Retirement benefit asset | - | - | - | - | - | - | - | 13 | 40 | 83 | 99 | 146 | 159 |
Long-term loans receivable | - | 1 | 3 | 1 | - | 7 | 5 | 3 | 2 | 1 | - | 1 | 5,860 |
Deferred tax assets | - | - | - | - | - | - | - | 1,793 | 1,718 | 919 | 1,181 | 1,438 | 1,873 |
Guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 45 | 45 |
Other | - | 563 | 520 | 488 | 541 | 597 | 547 | 587 | 658 | 539 | 545 | 512 | 471 |
Other | - | 563 | 520 | 488 | 541 | 597 | 547 | 587 | 658 | 539 | 545 | 512 | 471 |
Investments and other assets | - | 10,257 | 13,060 | 14,471 | 14,605 | 15,402 | 11,952 | 11,062 | 8,778 | 7,232 | 12,496 | 8,236 | 11,244 |
Allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | - | -4,414 | -4,983 |
Investments and other assets | - | 10,257 | 13,060 | 14,471 | 14,605 | 15,402 | 11,952 | 11,062 | 8,778 | 7,232 | 12,496 | 8,236 | 11,244 |
Non-current assets | - | 37,411 | 49,113 | 53,680 | 48,860 | 49,330 | 47,388 | 42,800 | 40,796 | 36,125 | 42,952 | 40,725 | 46,916 |
Assets | - | 74,873 | 97,403 | 108,745 | 104,234 | 104,219 | 106,446 | 102,152 | 94,598 | 86,860 | 96,437 | 97,280 | 111,245 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 265 | 38 |
Notes and accounts payable - trade | - | 10,068 | 12,781 | 14,448 | 9,912 | 10,168 | 10,620 | 10,265 | 8,897 | 7,619 | 8,685 | 8,464 | 9,074 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 2,728 | 2,818 |
Electronically recorded obligations - operating | - | - | - | - | 3,596 | 4,134 | 4,325 | 5,202 | 4,521 | 4,323 | 4,324 | 4,288 | 5,355 |
Electronically recorded obligations - operating | - | - | - | - | 3,596 | 4,134 | 4,325 | 5,202 | 4,521 | 4,323 | 4,324 | 4,288 | 5,355 |
Short-term borrowings | - | 8,563 | 14,074 | 11,165 | 12,298 | 12,543 | 17,912 | 25,491 | 18,081 | 13,035 | 16,760 | 16,086 | 17,648 |
Short-term borrowings | - | 8,563 | 14,074 | 11,165 | 12,298 | 12,543 | 17,912 | 25,491 | 18,081 | 13,035 | 16,760 | 16,086 | 17,648 |
Accounts payable - other | - | 1,139 | 1,631 | 1,968 | 2,108 | 2,168 | 2,599 | 4,219 | 2,465 | 2,659 | 1,652 | 2,735 | 2,686 |
Lease liabilities | - | 71 | 56 | 31 | 44 | 116 | 190 | 305 | 339 | 274 | 299 | 341 | 457 |
Accounts payable - other | - | 1,139 | 1,631 | 1,968 | 2,108 | 2,168 | 2,599 | 4,219 | 2,465 | 2,659 | 1,652 | 2,735 | 2,686 |
Income taxes payable | - | 1,251 | 1,534 | 1,704 | 716 | 1,060 | 423 | 311 | 803 | 706 | 476 | 1,216 | 531 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 433 | 586 |
Accrued consumption taxes | - | 215 | 397 | 709 | 380 | 353 | 403 | 330 | 818 | 517 | 234 | 545 | 588 |
Income taxes payable | - | 1,251 | 1,534 | 1,704 | 716 | 1,060 | 423 | 311 | 803 | 706 | 476 | 1,216 | 531 |
Provision for bonuses | - | 833 | 942 | 956 | 971 | 1,081 | 1,119 | 1,087 | 1,195 | 1,127 | 1,151 | 1,155 | 1,226 |
Accrued consumption taxes | - | 215 | 397 | 709 | 380 | 353 | 403 | 330 | 818 | 517 | 234 | 545 | 588 |
Provision for bonuses for directors (and other officers) | - | 28 | 37 | 35 | 40 | 23 | 23 | 19 | 16 | 30 | 22 | 25 | 24 |
Provision for bonuses | - | 833 | 942 | 956 | 971 | 1,081 | 1,119 | 1,087 | 1,195 | 1,127 | 1,151 | 1,155 | 1,226 |
Provision for product warranties | - | 143 | 136 | 160 | 127 | 818 | 572 | 1,095 | 983 | 830 | 127 | 602 | 96 |
Provision for bonuses for directors (and other officers) | - | 28 | 37 | 35 | 40 | 23 | 23 | 19 | 16 | 30 | 22 | 25 | 24 |
Other | - | 1,289 | 2,060 | 3,216 | 3,483 | 3,720 | 4,027 | 4,611 | 2,923 | 2,810 | 3,133 | 4,236 | 3,535 |
Provision for product warranties | - | 143 | 136 | 160 | 127 | 818 | 572 | 1,095 | 983 | 830 | 127 | 602 | 96 |
Current liabilities | - | 23,600 | 33,646 | 34,392 | 33,673 | 36,185 | 42,214 | 52,935 | 41,042 | 33,929 | 36,863 | 39,693 | 41,219 |
Other | - | 1,289 | 2,060 | 3,216 | 3,483 | 3,720 | 4,027 | 4,611 | 2,923 | 2,810 | 3,133 | 4,236 | 3,535 |
Current liabilities | - | 23,600 | 33,646 | 34,392 | 33,673 | 36,185 | 42,214 | 52,935 | 41,042 | 33,929 | 36,863 | 39,693 | 41,219 |
Long-term borrowings | - | 2,027 | 6,029 | 12,850 | 12,437 | 10,395 | 11,183 | 8,746 | 13,537 | 11,841 | 10,945 | 11,698 | 14,392 |
Lease liabilities | - | 91 | 426 | 430 | 404 | 214 | 570 | 1,336 | 1,309 | 867 | 673 | 535 | 515 |
Provision for retirement benefits | - | 10,384 | - | - | - | - | - | - | - | - | - | 2,157 | 2,055 |
Deferred tax liabilities | - | - | - | - | - | - | - | 45 | 69 | 259 | 1,928 | 1,328 | 2,472 |
Provision for retirement benefits for directors (and other officers) | - | 174 | 174 | 174 | 174 | 174 | 174 | 164 | 164 | 164 | 164 | 163 | 163 |
Provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 562 | 662 |
Provision for loss on litigation | - | - | - | - | - | - | - | - | - | - | - | 329 | 494 |
Provision for share-based payments | - | - | - | - | - | - | - | - | - | - | - | 195 | 260 |
Retirement benefit liability | - | - | 17,239 | 17,366 | 22,196 | 21,043 | 3,642 | 3,484 | 4,099 | 4,118 | 3,903 | 3,233 | 3,223 |
Provision for loss on litigation | - | - | - | - | - | - | - | - | - | - | - | 329 | 494 |
Other | - | - | 65 | 67 | 145 | 514 | 94 | 83 | 75 | 204 | 278 | 389 | 479 |
Deferred tax liabilities | - | - | - | - | - | - | - | 45 | 69 | 259 | 1,928 | 1,328 | 2,472 |
Non-current liabilities | - | 12,761 | 24,006 | 30,996 | 35,472 | 32,453 | 18,126 | 14,571 | 19,584 | 17,452 | 17,891 | 17,675 | 21,738 |
Non-current liabilities | - | 12,761 | 24,006 | 30,996 | 35,472 | 32,453 | 18,126 | 14,571 | 19,584 | 17,452 | 17,891 | 17,675 | 21,738 |
Liabilities | - | 36,361 | 57,652 | 65,388 | 69,145 | 68,638 | 60,340 | 67,507 | 60,626 | 51,381 | 54,754 | 57,369 | 62,957 |
Share capital | - | 3,481 | 3,481 | 3,481 | 3,481 | 3,481 | 3,481 | 3,481 | 3,481 | 3,481 | 3,481 | 3,481 | 3,481 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,969 | 2,969 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 28 | 28 |
Capital surplus | - | 2,998 | 2,998 | 2,998 | 2,628 | 2,628 | 2,365 | 2,365 | 2,365 | 2,365 | 2,365 | 2,365 | 2,362 |
Capital surplus | - | 2,998 | 2,998 | 2,998 | 2,628 | 2,628 | 2,365 | 2,365 | 2,365 | 2,365 | 2,365 | 2,365 | 2,362 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 760 | 760 |
Reserve for quality assurance | - | - | - | - | - | - | - | - | - | - | - | 100 | 100 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 30 | 116 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 12,451 | 12,451 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 1,801 | 2,291 |
Retained earnings | - | 30,556 | 31,979 | 32,643 | 31,170 | 31,032 | 35,075 | 25,640 | 27,090 | 30,265 | 30,382 | 28,565 | 31,872 |
Retained earnings | - | 30,556 | 31,979 | 32,643 | 31,170 | 31,032 | 35,075 | 25,640 | 27,090 | 30,265 | 30,382 | 28,565 | 31,872 |
Treasury shares | - | -477 | -477 | -477 | -477 | -477 | -477 | -477 | -477 | -650 | -646 | -697 | -980 |
Shareholders' equity | - | 36,558 | 37,981 | 38,645 | 36,802 | 36,663 | 40,444 | 31,009 | 32,458 | 35,461 | 35,582 | 33,714 | 36,735 |
Valuation difference on available-for-sale securities | - | 2,245 | 2,817 | 3,980 | 2,915 | 3,995 | 4,517 | 3,310 | 1,671 | 2,355 | 5,845 | 2,823 | 4,671 |
Valuation and translation adjustments | - | -183 | -972 | 1,648 | -3,306 | -3,372 | 2,427 | -24 | -2,164 | -2,745 | 3,061 | 2,813 | 7,949 |
Foreign currency translation adjustment | - | -2,428 | -37 | 706 | -279 | -3,044 | -2,044 | -3,372 | -3,331 | -4,597 | -2,530 | -549 | 2,586 |
Remeasurements of defined benefit plans | - | - | -3,752 | -3,038 | -5,942 | -4,323 | -47 | 38 | -504 | -503 | -254 | 539 | 692 |
Valuation and translation adjustments | - | -183 | -972 | 1,648 | -3,306 | -3,372 | 2,427 | -24 | -2,164 | -2,745 | 3,061 | 2,813 | 7,949 |
Net assets | 35,106 | 38,512 | 39,751 | 43,357 | 35,088 | 35,581 | 46,107 | 34,646 | 33,972 | 35,478 | 41,682 | 39,911 | 48,288 |
Non-controlling interests | - | - | - | 3,064 | 1,931 | 2,290 | 3,236 | 3,661 | 3,678 | 2,762 | 3,039 | 3,384 | 3,604 |
Net assets | 35,106 | 38,512 | 39,751 | 43,357 | 35,088 | 35,581 | 46,107 | 34,646 | 33,972 | 35,478 | 41,682 | 39,911 | 48,288 |
Liabilities and net assets | - | 74,873 | 97,403 | 108,745 | 104,234 | 104,219 | 106,446 | 102,152 | 94,598 | 86,860 | 96,437 | 97,280 | 111,245 |