- JP-listed companies
- CORREC HOLDINGS Inc.
- Income statement
CORREC HOLDINGS Inc. (6578) Income statement
Market cap
¥3.2B
P/E ratio
86.7x
Corex Holdings sells and installs solar panels, provides sales outsourcing services to corporate clients, and operates digital media platforms including Artema and Careerhi転職.
| 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | 2026/02 | |
| Revenue | 910 | 1,451 | 2,253 | 3,054 | 3,958 | 4,757 | 4,777 | 4,047 | 4,825 | 4,118 | 3,939 | 6,468 | 6,685 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | - | - | - | - | - | - | - | 47 | 161 | 267 | 477 | 1,999 | 1,336 |
| Gross profit | - | - | - | 3,054 | 3,958 | 4,757 | 4,777 | 4,000 | 4,663 | 3,851 | 3,462 | 4,469 | 5,349 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating margin (%) | - | - | - | ||||||||||
| Operating expenses | - | - | - | 2,853 | 3,643 | 4,375 | 4,944 | 5,273 | 4,836 | 3,582 | 3,342 | 4,249 | 5,286 |
| Operating income | - | - | - | 202 | 315 | 382 | -167 | -1,273 | -173 | 269 | 120 | 221 | 63 |
| Income before tax | 97 | 12 | 50 | 203 | 317 | 375 | -161 | 516 | -60 | 270 | 117 | 222 | 69 |
| Pretax margin (%) | 10.6 | 0.9 | 2.2 | 6.6 | 8 | 7.9 | -3.4 | 12.7 | -1.3 | 6.6 | 3 | 3.4 | 1 |
| Provision for income taxes | - | - | - | 66 | 114 | 141 | 21 | 379 | 261 | 39 | 29 | 74 | -15 |
| Effective tax rate (%) | - | - | - | ||||||||||
| Net income | 66 | 9 | 67 | 137 | 203 | 209 | -183 | 109 | -371 | 202 | 89 | 20 | -80 |
| Earnings per share | 33.19 | 4.61 | 33.45 | 68.47 | 101.34 | 30.22 | -25.58 | 15.17 | -51.11 | 27.63 | 12.16 | 2.72 | 5.49 |
| Diluted EPS | - | - | - | - | - | 29.17 | - | 14.9 | - | 27.45 | 12 | 2.68 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | - | 5 | 5 | - | - | 7 | 8 | 9 |