- JP-listed companies
- Income statement
【JP:6549】Income statement
Market cap
¥4.6B
P/E ratio
8.7x
| 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 3,848 | 4,877 | 5,912 | 7,627 | 9,129 | 10,439 | 12,178 | 13,433 | 14,622 | 16,683 | 17,862 | 18,207 | 21,156 |
| Cost of revenue | - | - | - | 6,323 | 7,383 | 8,646 | 10,014 | 10,981 | 11,458 | 13,909 | 14,872 | 15,028 | 17,827 |
| Gross profit | - | - | - | 1,303 | 1,746 | 1,793 | 2,165 | 2,452 | 3,164 | 2,774 | 2,989 | 3,179 | 3,329 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating expenses | - | - | - | 1,188 | 1,483 | 1,621 | 1,873 | 2,240 | 2,504 | 2,675 | 2,527 | 2,610 | 2,650 |
| Operating income | - | - | - | 115 | 263 | 171 | 292 | 212 | 659 | 99 | 463 | 568 | 679 |
| Income before tax | 139 | 167 | 142 | 111 | 265 | 167 | 290 | 212 | 661 | 102 | 478 | 575 | 686 |
| Provision for income taxes | - | - | - | 36 | 90 | 67 | 77 | -26 | 230 | 90 | 136 | 173 | 190 |
| Net income | 81 | 109 | 90 | 71 | 170 | 110 | 192 | -102 | 427 | 5 | 315 | 402 | 496 |
| Earnings per share | 79,077.8 | 99,235.95 | 81.7 | 64.31 | 154.65 | 45.84 | 77.59 | -41.13 | 155.84 | 1.98 | 113.75 | 145.22 | 177.71 |
| Diluted EPS | - | - | - | - | - | 41.49 | 72.54 | - | 147.85 | 1.93 | 112.1 | 141.65 | 172.42 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | 12 | 23 |