- JP-listed companies
- JAPAN ELEVATOR SERVICE HOLDINGS CO.,LTD.
JAPAN ELEVATOR SERVICE HOLDINGS CO.,LTD.JP:6544
Market cap
¥265.1B
P/E ratio
111.4x
Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 1,191 | 1,140 | 1,295 | 1,046 | 1,146 | 1,674 | 2,180 | 2,034 | 2,185 |
Notes receivable - trade | - | - | - | - | - | - | - | 24 | 50 | 54 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | 2,095 | 2,026 |
Accounts receivable - trade | - | - | - | - | - | - | - | 4,130 | 4,816 | 6,386 |
Other | - | 479 | 349 | 390 | 309 | 575 | 720 | 973 | 1,031 | 559 |
Work in process | - | 24 | 44 | 35 | 38 | 40 | 48 | 88 | 94 | 165 |
Raw materials and supplies | - | 885 | 1,068 | 1,208 | 1,635 | 1,817 | 2,127 | 2,434 | 2,964 | 4,244 |
Allowance for doubtful accounts | - | -12 | -6 | -2 | -2 | -3 | -7 | -7 | -17 | -16 |
Other | - | 479 | 349 | 390 | 309 | 575 | 720 | 973 | 1,031 | 559 |
Current assets | - | 4,414 | 4,593 | 5,169 | 5,569 | 6,356 | 8,168 | 9,823 | 10,972 | 13,576 |
Allowance for doubtful accounts | - | -12 | -6 | -2 | -2 | -3 | -7 | -7 | -17 | -16 |
Current assets | - | 4,414 | 4,593 | 5,169 | 5,569 | 6,356 | 8,168 | 9,823 | 10,972 | 13,576 |
Buildings and structures | - | 561 | 660 | 3,281 | 3,303 | 3,361 | 5,318 | 5,616 | 6,491 | 7,707 |
Tools, furniture and fixtures | - | 352 | 570 | 916 | 1,330 | 1,925 | 3,179 | 4,640 | 6,537 | 7,477 |
Land | - | 188 | 188 | 318 | 289 | 376 | 694 | 829 | 1,543 | 1,621 |
Other | - | - | - | 118 | 100 | 425 | 194 | 268 | 658 | 323 |
Accumulated depreciation and impairment | - | -1,326 | -1,197 | -1,262 | -1,444 | -1,613 | -1,943 | -2,679 | -3,534 | -4,516 |
Property, plant and equipment | - | 1,298 | 2,312 | 4,189 | 4,180 | 5,672 | 8,175 | 9,559 | 11,695 | 12,612 |
Goodwill | - | - | - | - | 3 | 265 | 1,662 | 2,547 | 2,352 | 2,094 |
Software | - | - | - | - | 569 | 750 | 888 | 1,132 | 1,177 | 1,234 |
Software | - | - | - | - | 569 | 750 | 888 | 1,132 | 1,177 | 1,234 |
Other | - | 70 | 142 | 340 | 574 | 29 | 60 | 628 | 966 | 1,097 |
Other | - | 70 | 142 | 340 | 574 | 29 | 60 | 628 | 966 | 1,097 |
Intangible assets | - | 70 | 142 | 340 | 574 | 1,045 | 2,610 | 4,308 | 4,495 | 4,425 |
Intangible assets | - | 70 | 142 | 340 | 574 | 1,045 | 2,610 | 4,308 | 4,495 | 4,425 |
Investment securities | - | 78 | 60 | 103 | 32 | 28 | 120 | 118 | 145 | 50 |
Leasehold and guarantee deposits | - | 353 | 373 | 356 | 405 | 415 | 492 | 551 | 566 | 617 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | 4,297 | 4,430 |
Deferred tax assets | - | - | - | - | 450 | 517 | 697 | 809 | 986 | 1,120 |
Leasehold and guarantee deposits | - | 353 | 373 | 356 | 405 | 415 | 492 | 551 | 566 | 617 |
Other | - | 205 | 234 | 308 | 281 | 288 | 262 | 220 | 174 | 183 |
Deferred tax assets | - | - | - | - | 450 | 517 | 697 | 809 | 986 | 1,120 |
Allowance for doubtful accounts | - | -5 | -12 | -5 | -6 | -24 | -51 | -50 | -32 | -44 |
Other | - | 205 | 234 | 308 | 281 | 288 | 262 | 220 | 174 | 183 |
Investments and other assets | - | 770 | 803 | 1,175 | 1,161 | 1,224 | 1,520 | 1,649 | 1,840 | 1,927 |
Allowance for doubtful accounts | - | -5 | -12 | -5 | -6 | -24 | -51 | -50 | -32 | -44 |
Investments and other assets | - | 770 | 803 | 1,175 | 1,161 | 1,224 | 1,520 | 1,649 | 1,840 | 1,927 |
Non-current assets | - | 2,139 | 3,256 | 5,705 | 5,916 | 7,941 | 12,305 | 15,516 | 18,030 | 18,964 |
Assets | - | 6,553 | 7,848 | 10,625 | 11,484 | 14,297 | 20,474 | 25,339 | 29,002 | 32,539 |
Short-term borrowings | - | 1,170 | 2,010 | 3,016 | 2,599 | 2,347 | 2,038 | 2,199 | 4,527 | 3,536 |
Accounts payable - trade | - | 410 | 324 | 459 | 645 | 695 | 971 | 1,001 | 1,331 | 1,616 |
Short-term borrowings from subsidiaries and associates | - | - | - | - | - | - | - | - | 1,765 | 2,302 |
Short-term borrowings | - | 1,170 | 2,010 | 3,016 | 2,599 | 2,347 | 2,038 | 2,199 | 4,527 | 3,536 |
Current portion of long-term borrowings | - | 133 | 133 | 154 | 354 | 737 | 946 | 1,810 | 1,435 | 2,274 |
Accounts payable - other | - | 332 | 340 | 343 | 364 | 566 | 678 | 902 | 1,105 | 968 |
Income taxes payable | - | 502 | 143 | 426 | 583 | 601 | 939 | 822 | 1,280 | 1,788 |
Provision for bonuses | - | 339 | 404 | 468 | 501 | 504 | 614 | 688 | 800 | 949 |
Accrued consumption taxes | - | 368 | 115 | 167 | 285 | 323 | 365 | 471 | 367 | 571 |
Other | - | 344 | 434 | 414 | 574 | 579 | 691 | 814 | 994 | 1,272 |
Provision for bonuses | - | 339 | 404 | 468 | 501 | 504 | 614 | 688 | 800 | 949 |
Current liabilities | - | 3,861 | 4,108 | 6,003 | 5,905 | 6,352 | 7,243 | 8,706 | 11,838 | 12,975 |
Other | - | 344 | 434 | 414 | 574 | 579 | 691 | 814 | 994 | 1,272 |
Current liabilities | - | 3,861 | 4,108 | 6,003 | 5,905 | 6,352 | 7,243 | 8,706 | 11,838 | 12,975 |
Long-term borrowings | - | 507 | 374 | 808 | 737 | 1,814 | 1,418 | 3,288 | 1,765 | 904 |
Provision for retirement benefits | - | - | - | - | - | - | - | - | 955 | 1,037 |
Retirement benefit liability | - | 383 | 460 | 554 | 619 | 693 | 865 | 1,096 | 1,211 | 1,287 |
Asset retirement obligations | - | 120 | 108 | 225 | 236 | 251 | 394 | 416 | 428 | 445 |
Provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | 243 | 310 |
Other | - | - | - | - | 50 | 10 | 49 | 76 | 81 | 138 |
Other | - | - | - | - | 50 | 10 | 49 | 76 | 81 | 138 |
Non-current liabilities | - | 1,898 | 1,668 | 1,751 | 1,642 | 2,768 | 2,726 | 4,877 | 3,485 | 2,775 |
Non-current liabilities | - | 1,898 | 1,668 | 1,751 | 1,642 | 2,768 | 2,726 | 4,877 | 3,485 | 2,775 |
Liabilities | - | 5,759 | 5,776 | 7,754 | 7,547 | 9,120 | 9,968 | 13,583 | 15,324 | 15,750 |
Share capital | - | 86 | 608 | 608 | 671 | 700 | 2,460 | 2,480 | 2,493 | 2,493 |
Legal capital surplus | - | - | - | - | - | - | - | - | 2,451 | 2,451 |
Other capital surplus | - | - | - | - | - | - | - | - | 473 | 473 |
Capital surplus | - | 589 | 1,045 | 1,045 | 1,107 | 1,137 | 2,897 | 2,658 | 2,577 | 2,577 |
Capital surplus | - | 589 | 1,045 | 1,045 | 1,107 | 1,137 | 2,897 | 2,658 | 2,577 | 2,577 |
Legal retained earnings | - | - | - | - | - | - | - | - | 10 | 10 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | 4,017 | 4,882 |
Retained earnings | - | 180 | 452 | 1,220 | 2,205 | 3,382 | 5,015 | 6,678 | 8,589 | 11,591 |
Retained earnings | - | 180 | 452 | 1,220 | 2,205 | 3,382 | 5,015 | 6,678 | 8,589 | 11,591 |
Treasury shares | - | -35 | - | -0 | -0 | -0 | -0 | -30 | -14 | -14 |
Shareholders' equity | - | 821 | 2,105 | 2,873 | 3,983 | 5,219 | 10,371 | 11,786 | 13,646 | 16,647 |
Net assets | 886 | 793 | 2,072 | 2,871 | 3,937 | 5,177 | 10,505 | 11,756 | 13,679 | 16,789 |
Valuation difference on available-for-sale securities | - | 3 | 3 | 3 | - | 1 | 3 | 1 | 1 | 2 |
Foreign currency translation adjustment | - | -4 | -15 | -15 | -45 | -55 | -68 | -72 | -75 | -70 |
Remeasurements of defined benefit plans | - | -26 | -36 | -46 | -36 | -29 | -35 | -53 | -57 | -45 |
Valuation and translation adjustments | - | -27 | -48 | -59 | -82 | -83 | -100 | -124 | -132 | -112 |
Non-controlling interests | - | - | 15 | 33 | 12 | 18 | 234 | 94 | 165 | 255 |
Net assets | 886 | 793 | 2,072 | 2,871 | 3,937 | 5,177 | 10,505 | 11,756 | 13,679 | 16,789 |
Liabilities and net assets | - | 6,553 | 7,848 | 10,625 | 11,484 | 14,297 | 20,474 | 25,339 | 29,002 | 32,539 |