- JP-listed companies
- FUJI ELECTRIC CO., LTD.
FUJI ELECTRIC CO., LTD.JP:6504
Market cap
¥1.26T
P/E ratio
23.4x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 39,750 | 34,025 | 31,953 | 31,000 | 42,045 | 33,372 | 29,304 | 64,073 | 76,546 | 92,966 | 84,700 | 66,186 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 75,521 | 76,013 | 77,134 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 217,731 | 236,462 | 257,372 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 64,088 | 76,023 | 95,622 |
Merchandise and finished goods | - | 42,464 | 43,180 | 54,495 | 56,290 | 56,873 | 57,821 | 62,185 | 66,866 | 66,319 | 55,051 | 64,500 | 77,539 |
Work in process | - | 39,294 | 48,030 | 48,787 | 52,410 | 48,395 | 50,372 | 63,914 | 67,875 | 65,023 | 51,827 | 54,642 | 51,772 |
Raw materials and supplies | - | 25,963 | 30,231 | 34,330 | 36,437 | 37,143 | 41,564 | 50,871 | 53,371 | 51,847 | 63,415 | 79,548 | 96,823 |
Other | - | 42,735 | 34,365 | 39,301 | 43,490 | 41,586 | 49,538 | 60,072 | 51,599 | 53,723 | 66,499 | 49,235 | 50,958 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 12,639 | 18,542 |
Allowance for doubtful accounts | - | -401 | -532 | -777 | -1,167 | -1,226 | -1,280 | -2,084 | -2,597 | -3,897 | -5,121 | -7,573 | -10,337 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 2,626 | - |
Current assets | - | 424,706 | 429,338 | 462,969 | 493,932 | 512,470 | 536,234 | 573,096 | 595,692 | 629,207 | 681,981 | 713,553 | 763,072 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 20,736 | 19,032 |
Other | - | 42,735 | 34,365 | 39,301 | 43,490 | 41,586 | 49,538 | 60,072 | 51,599 | 53,723 | 66,499 | 49,235 | 50,958 |
Allowance for doubtful accounts | - | -401 | -532 | -777 | -1,167 | -1,226 | -1,280 | -2,084 | -2,597 | -3,897 | -5,121 | -7,573 | -10,337 |
Current assets | - | 424,706 | 429,338 | 462,969 | 493,932 | 512,470 | 536,234 | 573,096 | 595,692 | 629,207 | 681,981 | 713,553 | 763,072 |
Buildings and structures, net | - | 73,249 | 78,094 | 79,195 | 83,200 | 84,948 | 82,809 | 80,894 | 85,108 | 86,797 | 96,946 | 99,434 | 103,829 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 60,089 | 59,055 |
Machinery, equipment and vehicles, net | - | 21,541 | 21,240 | 20,473 | 18,959 | 18,714 | 19,384 | 20,868 | 22,452 | 23,550 | 31,573 | 37,913 | 73,555 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 2,225 | 2,334 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 10,204 | 21,066 |
Tools, furniture and fixtures, net | - | 4,145 | 4,908 | 5,521 | 5,816 | 5,938 | 6,077 | 5,899 | 5,689 | 6,376 | 7,494 | 7,467 | 11,696 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 35 | 78 |
Land | - | 36,201 | 35,199 | 35,080 | 34,918 | 34,963 | 34,947 | 35,032 | 35,504 | 35,537 | 35,695 | 35,604 | 35,870 |
Tools, furniture and fixtures, net | - | 4,145 | 4,908 | 5,521 | 5,816 | 5,938 | 6,077 | 5,899 | 5,689 | 6,376 | 7,494 | 7,467 | 11,696 |
Leased assets, net | - | 23,920 | 28,627 | 27,081 | 29,291 | 26,190 | 28,982 | 30,220 | 47,045 | 52,378 | 51,779 | 60,086 | 41,552 |
Land | - | 36,201 | 35,199 | 35,080 | 34,918 | 34,963 | 34,947 | 35,032 | 35,504 | 35,537 | 35,695 | 35,604 | 35,870 |
Construction in progress | - | 9,383 | 4,549 | 7,601 | 4,290 | 2,761 | 2,399 | 9,210 | 5,045 | 3,930 | 8,632 | 40,851 | 42,504 |
Leased assets, net | - | 23,920 | 28,627 | 27,081 | 29,291 | 26,190 | 28,982 | 30,220 | 47,045 | 52,378 | 51,779 | 60,086 | 41,552 |
Other | - | - | - | - | - | - | - | - | 1,047 | 1,188 | 1,553 | 2,555 | 2,446 |
Construction in progress | - | 9,383 | 4,549 | 7,601 | 4,290 | 2,761 | 2,399 | 9,210 | 5,045 | 3,930 | 8,632 | 40,851 | 42,504 |
Property, plant and equipment | - | 168,442 | 172,619 | 174,953 | 176,476 | 173,517 | 174,600 | 182,124 | 201,892 | 209,758 | 233,675 | 283,912 | 311,456 |
Property, plant and equipment | - | 168,442 | 172,619 | 174,953 | 176,476 | 173,517 | 174,600 | 182,124 | 201,892 | 209,758 | 233,675 | 283,912 | 311,456 |
Software | - | - | - | - | - | - | - | - | - | - | - | 5,659 | 6,302 |
Other | - | - | - | - | - | - | - | - | - | - | - | 2,539 | 2,456 |
Intangible assets | - | 12,706 | 13,874 | 15,295 | 20,369 | 20,528 | 19,330 | 17,843 | 24,606 | 23,426 | 22,504 | 24,032 | 25,462 |
Intangible assets | - | 12,706 | 13,874 | 15,295 | 20,369 | 20,528 | 19,330 | 17,843 | 24,606 | 23,426 | 22,504 | 24,032 | 25,462 |
Investment securities | - | 119,464 | 148,867 | 195,393 | 125,265 | 127,585 | 135,914 | 133,348 | 128,289 | 136,282 | 126,316 | 108,460 | 118,427 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 99,272 | 97,275 |
Long-term loans receivable | - | 1,259 | 1,893 | 1,407 | 812 | 1,255 | 731 | 710 | 672 | 655 | 817 | 811 | 4,521 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 397 | 383 |
Deferred tax assets | - | - | - | - | - | - | - | 16,825 | 17,756 | 14,682 | 13,286 | 16,636 | 11,478 |
Long-term loans receivable | - | 1,259 | 1,893 | 1,407 | 812 | 1,255 | 731 | 710 | 672 | 655 | 817 | 811 | 4,521 |
Retirement benefit asset | - | - | 31,263 | 44,103 | 17,623 | 38,452 | 40,109 | 16,382 | 15,083 | 21,043 | 22,516 | 19,918 | 25,401 |
Prepaid pension costs | - | 27,885 | - | - | - | - | - | - | - | - | - | 13,761 | 14,814 |
Other | - | 8,379 | 8,975 | 8,955 | 9,074 | 9,994 | 10,022 | 12,659 | 13,137 | 17,267 | 16,410 | 14,663 | 13,745 |
Deferred tax assets | - | - | - | - | - | - | - | 16,825 | 17,756 | 14,682 | 13,286 | 16,636 | 11,478 |
Allowance for doubtful accounts | - | -1,798 | -744 | -1,175 | -911 | -884 | -486 | -484 | -422 | -461 | -468 | -488 | -2,429 |
Other | - | 8,379 | 8,975 | 8,955 | 9,074 | 9,994 | 10,022 | 12,659 | 13,137 | 17,267 | 16,410 | 14,663 | 13,745 |
Investments and other assets | - | 159,572 | 194,775 | 251,201 | 154,481 | 180,014 | 202,203 | 179,442 | 174,517 | 189,468 | 178,878 | 160,001 | 171,145 |
Allowance for doubtful accounts | - | -1,798 | -744 | -1,175 | -911 | -884 | -486 | -484 | -422 | -461 | -468 | -488 | -2,429 |
Investments and other assets | - | 159,572 | 194,775 | 251,201 | 154,481 | 180,014 | 202,203 | 179,442 | 174,517 | 189,468 | 178,878 | 160,001 | 171,145 |
Non-current assets | - | 340,721 | 381,269 | 441,451 | 351,327 | 374,060 | 396,134 | 379,410 | 401,016 | 422,652 | 435,058 | 467,946 | 508,064 |
Bond issuance costs | - | - | - | - | - | - | - | - | - | - | - | 51 | 37 |
Deferred assets | - | 135 | 166 | 102 | 117 | 132 | 137 | 152 | 118 | 92 | 71 | 51 | 37 |
Deferred assets | - | 135 | 166 | 102 | 117 | 132 | 137 | 152 | 118 | 92 | 71 | 51 | 37 |
Assets | - | 765,563 | 810,774 | 904,522 | 845,378 | 886,663 | 918,859 | 952,659 | 996,827 | 1,051,952 | 1,117,112 | 1,181,552 | 1,271,174 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 140,487 | 139,209 |
Notes and accounts payable - trade | - | 129,934 | 142,087 | 150,648 | 160,416 | 165,306 | 183,976 | 196,669 | 179,914 | 167,260 | 171,749 | 201,593 | 207,408 |
Short-term borrowings | - | 62,594 | 76,412 | 68,095 | 53,795 | 62,008 | 33,865 | 48,296 | 21,342 | 21,744 | 44,984 | 46,875 | 40,259 |
Commercial papers | - | 28,000 | - | 19,000 | 22,000 | - | - | 8,000 | 51,500 | - | - | - | 36,000 |
Current portion of bonds payable | - | 10,000 | - | 15,000 | 20,500 | 5,000 | 20,000 | - | 15,000 | - | - | 15,000 | - |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 36,100 | 28,500 |
Lease liabilities | - | 11,832 | 13,521 | 12,988 | 11,970 | 11,276 | 12,153 | 11,991 | 15,668 | 18,376 | 19,584 | 23,261 | 20,283 |
Lease liabilities | - | 11,832 | 13,521 | 12,988 | 11,970 | 11,276 | 12,153 | 11,991 | 15,668 | 18,376 | 19,584 | 23,261 | 20,283 |
Accrued expenses | - | 39,242 | 37,469 | 38,309 | 39,285 | 36,482 | 40,106 | 40,099 | 39,831 | 48,058 | 53,192 | 52,757 | 55,859 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 4,732 | 5,057 |
Income taxes payable | - | 2,918 | 4,543 | 5,905 | 6,390 | 31,051 | 8,293 | 10,892 | 6,625 | 18,183 | 14,879 | 18,710 | 19,676 |
Accrued expenses | - | 39,242 | 37,469 | 38,309 | 39,285 | 36,482 | 40,106 | 40,099 | 39,831 | 48,058 | 53,192 | 52,757 | 55,859 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 39,443 | 49,449 | 55,007 |
Income taxes payable | - | 2,918 | 4,543 | 5,905 | 6,390 | 31,051 | 8,293 | 10,892 | 6,625 | 18,183 | 14,879 | 18,710 | 19,676 |
Provision for product warranties | - | - | - | - | - | - | - | - | 219 | 15,698 | 7,280 | 3,775 | 2,724 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 39,443 | 49,449 | 55,007 |
Other | - | 56,323 | 51,489 | 56,498 | 63,213 | 56,186 | 58,270 | 64,446 | 46,074 | 31,854 | 35,856 | 35,403 | 38,122 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 8,716 | 8,950 |
Current liabilities | - | 380,466 | 359,457 | 404,748 | 417,819 | 412,404 | 405,236 | 425,894 | 423,160 | 356,416 | 386,969 | 446,826 | 475,342 |
Provision for product warranties | - | - | - | - | - | - | - | - | 219 | 15,698 | 7,280 | 3,775 | 2,724 |
Other | - | 56,323 | 51,489 | 56,498 | 63,213 | 56,186 | 58,270 | 64,446 | 46,074 | 31,854 | 35,856 | 35,403 | 38,122 |
Current liabilities | - | 380,466 | 359,457 | 404,748 | 417,819 | 412,404 | 405,236 | 425,894 | 423,160 | 356,416 | 386,969 | 446,826 | 475,342 |
Bonds payable | - | 40,500 | 60,500 | 45,500 | 40,000 | 50,000 | 40,000 | 50,000 | 35,000 | 35,000 | 35,000 | 20,000 | 20,000 |
Long-term borrowings | - | 85,623 | 62,592 | 43,629 | 48,449 | 34,208 | 34,435 | 10,548 | 38,604 | 96,686 | 66,276 | 28,600 | 15,100 |
Lease liabilities | - | 18,555 | 20,726 | 22,260 | 23,498 | 20,972 | 23,053 | 25,148 | 39,197 | 43,226 | 40,978 | 46,895 | 28,711 |
Provision for retirement benefits | - | 11,681 | - | - | - | - | - | - | - | - | - | 44,723 | 48,041 |
Deferred tax liabilities | - | - | - | - | - | - | - | 475 | 1,172 | 1,678 | 1,580 | 1,085 | 840 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 2,019 | 2,018 |
Provision for retirement benefits for directors (and other officers) | - | 266 | 215 | 236 | 195 | 189 | 185 | 215 | 193 | 150 | 94 | 65 | 79 |
Other | - | 5,170 | 3,908 | 3,416 | 2,908 | 2,923 | 2,506 | 2,521 | 3,484 | 4,218 | 4,891 | 5,665 | 5,824 |
Retirement benefit liability | - | - | 34,236 | 32,518 | 50,729 | 40,883 | 42,519 | 45,794 | 50,011 | 53,322 | 57,590 | 60,345 | 63,803 |
Non-current liabilities | - | 169,424 | 200,091 | 180,137 | 166,578 | 150,396 | 147,076 | 134,704 | 167,664 | 234,281 | 206,413 | 162,657 | 134,359 |
Other | - | 5,170 | 3,908 | 3,416 | 2,908 | 2,923 | 2,506 | 2,521 | 3,484 | 4,218 | 4,891 | 5,665 | 5,824 |
Non-current liabilities | - | 169,424 | 200,091 | 180,137 | 166,578 | 150,396 | 147,076 | 134,704 | 167,664 | 234,281 | 206,413 | 162,657 | 134,359 |
Liabilities | - | 549,890 | 559,548 | 584,885 | 584,397 | 562,800 | 552,312 | 560,598 | 590,825 | 590,698 | 593,382 | 609,483 | 609,701 |
Share capital | - | 47,586 | 47,586 | 47,586 | 47,586 | 47,586 | 47,586 | 47,586 | 47,586 | 47,586 | 47,586 | 47,586 | 47,586 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 56,777 | 56,777 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 47 | 47 |
Capital surplus | - | 46,734 | 46,734 | 46,735 | 46,736 | 45,985 | 45,986 | 46,067 | 45,949 | 46,003 | 45,955 | 45,953 | 45,954 |
Capital surplus | - | 46,734 | 46,734 | 46,735 | 46,736 | 45,985 | 45,986 | 46,067 | 45,949 | 46,003 | 45,955 | 45,953 | 45,954 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 11,515 | 11,515 |
Reserve for tax purpose reduction to promote open innovation | - | - | - | - | - | - | - | - | - | - | - | - | 17 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 174,384 | 210,713 |
Retained earnings | - | 87,620 | 102,631 | 109,543 | 132,111 | 166,289 | 195,517 | 223,940 | 241,305 | 271,772 | 319,285 | 364,922 | 423,135 |
Retained earnings | - | 87,620 | 102,631 | 109,543 | 132,111 | 166,289 | 195,517 | 223,940 | 241,305 | 271,772 | 319,285 | 364,922 | 423,135 |
Treasury shares | - | -7,115 | -7,148 | -7,184 | -7,212 | -7,241 | -7,284 | -7,316 | -7,327 | -7,340 | -7,359 | -7,370 | -7,397 |
Shareholders' equity | - | 174,824 | 189,804 | 196,680 | 219,221 | 252,619 | 281,805 | 310,276 | 327,513 | 358,021 | 405,467 | 451,091 | 509,278 |
Valuation difference on available-for-sale securities | - | 20,383 | 44,768 | 69,528 | 30,254 | 42,751 | 47,665 | 43,974 | 44,606 | 55,761 | 51,649 | 45,550 | 54,717 |
Deferred gains or losses on hedges | - | -83 | 20 | -513 | -1,132 | -1,600 | 88 | -280 | -231 | 322 | 507 | 241 | -35 |
Valuation and translation adjustments | - | 19,747 | 37,376 | 93,659 | 11,177 | 38,596 | 48,830 | 42,645 | 38,105 | 58,975 | 67,433 | 66,000 | 93,237 |
Foreign currency translation adjustment | - | -551 | 3,202 | 10,978 | 3,377 | 175 | 1,572 | 368 | -3,545 | 1,539 | 14,169 | 22,222 | 37,772 |
Remeasurements of defined benefit plans | - | - | -10,614 | 13,665 | -21,321 | -2,730 | -496 | -1,417 | -2,724 | 1,351 | 1,107 | -2,013 | 782 |
Valuation and translation adjustments | - | 19,747 | 37,376 | 93,659 | 11,177 | 38,596 | 48,830 | 42,645 | 38,105 | 58,975 | 67,433 | 66,000 | 93,237 |
Net assets | 183,217 | 215,672 | 251,225 | 319,636 | 260,980 | 323,863 | 366,546 | 392,061 | 406,002 | 461,254 | 523,729 | 572,068 | 661,472 |
Non-controlling interests | - | - | - | 29,296 | 30,581 | 32,647 | 35,910 | 39,139 | 40,382 | 44,257 | 50,829 | 54,976 | 58,956 |
Net assets | 183,217 | 215,672 | 251,225 | 319,636 | 260,980 | 323,863 | 366,546 | 392,061 | 406,002 | 461,254 | 523,729 | 572,068 | 661,472 |
Liabilities and net assets | - | 765,563 | 810,774 | 904,522 | 845,378 | 886,663 | 918,859 | 952,659 | 996,827 | 1,051,952 | 1,117,112 | 1,181,552 | 1,271,174 |