FUJI ELECTRIC CO., LTD.JP:6504

Market cap
¥1.26T
P/E ratio
23.4x
Mar 31,
2012
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Cash and deposits-39,75034,02531,95331,00042,04533,37229,30464,07376,54692,96684,70066,186
Notes receivable - trade----------75,52176,01377,134
Accounts receivable - trade----------217,731236,462257,372
Contract assets----------64,08876,02395,622
Merchandise and finished goods-42,46443,18054,49556,29056,87357,82162,18566,86666,31955,05164,50077,539
Work in process-39,29448,03048,78752,41048,39550,37263,91467,87565,02351,82754,64251,772
Raw materials and supplies-25,96330,23134,33036,43737,14341,56450,87153,37151,84763,41579,54896,823
Other-42,73534,36539,30143,49041,58649,53860,07251,59953,72366,49949,23550,958
Advance payments to suppliers-----------12,63918,542
Allowance for doubtful accounts--401-532-777-1,167-1,226-1,280-2,084-2,597-3,897-5,121-7,573-10,337
Short-term loans receivable-----------2,626-
Current assets-424,706429,338462,969493,932512,470536,234573,096595,692629,207681,981713,553763,072
Accounts receivable - other-----------20,73619,032
Other-42,73534,36539,30143,49041,58649,53860,07251,59953,72366,49949,23550,958
Allowance for doubtful accounts--401-532-777-1,167-1,226-1,280-2,084-2,597-3,897-5,121-7,573-10,337
Current assets-424,706429,338462,969493,932512,470536,234573,096595,692629,207681,981713,553763,072
Buildings and structures, net-73,24978,09479,19583,20084,94882,80980,89485,10886,79796,94699,434103,829
Buildings, net-----------60,08959,055
Machinery, equipment and vehicles, net-21,54121,24020,47318,95918,71419,38420,86822,45223,55031,57337,91373,555
Structures, net-----------2,2252,334
Machinery and equipment, net-----------10,20421,066
Tools, furniture and fixtures, net-4,1454,9085,5215,8165,9386,0775,8995,6896,3767,4947,46711,696
Vehicles, net-----------3578
Land-36,20135,19935,08034,91834,96334,94735,03235,50435,53735,69535,60435,870
Tools, furniture and fixtures, net-4,1454,9085,5215,8165,9386,0775,8995,6896,3767,4947,46711,696
Leased assets, net-23,92028,62727,08129,29126,19028,98230,22047,04552,37851,77960,08641,552
Land-36,20135,19935,08034,91834,96334,94735,03235,50435,53735,69535,60435,870
Construction in progress-9,3834,5497,6014,2902,7612,3999,2105,0453,9308,63240,85142,504
Leased assets, net-23,92028,62727,08129,29126,19028,98230,22047,04552,37851,77960,08641,552
Other--------1,0471,1881,5532,5552,446
Construction in progress-9,3834,5497,6014,2902,7612,3999,2105,0453,9308,63240,85142,504
Property, plant and equipment-168,442172,619174,953176,476173,517174,600182,124201,892209,758233,675283,912311,456
Property, plant and equipment-168,442172,619174,953176,476173,517174,600182,124201,892209,758233,675283,912311,456
Software-----------5,6596,302
Other-----------2,5392,456
Intangible assets-12,70613,87415,29520,36920,52819,33017,84324,60623,42622,50424,03225,462
Intangible assets-12,70613,87415,29520,36920,52819,33017,84324,60623,42622,50424,03225,462
Investment securities-119,464148,867195,393125,265127,585135,914133,348128,289136,282126,316108,460118,427
Shares of subsidiaries and associates-----------99,27297,275
Long-term loans receivable-1,2591,8931,4078121,2557317106726558178114,521
Investments in capital-----------397383
Deferred tax assets-------16,82517,75614,68213,28616,63611,478
Long-term loans receivable-1,2591,8931,4078121,2557317106726558178114,521
Retirement benefit asset--31,26344,10317,62338,45240,10916,38215,08321,04322,51619,91825,401
Prepaid pension costs-27,885---------13,76114,814
Other-8,3798,9758,9559,0749,99410,02212,65913,13717,26716,41014,66313,745
Deferred tax assets-------16,82517,75614,68213,28616,63611,478
Allowance for doubtful accounts--1,798-744-1,175-911-884-486-484-422-461-468-488-2,429
Other-8,3798,9758,9559,0749,99410,02212,65913,13717,26716,41014,66313,745
Investments and other assets-159,572194,775251,201154,481180,014202,203179,442174,517189,468178,878160,001171,145
Allowance for doubtful accounts--1,798-744-1,175-911-884-486-484-422-461-468-488-2,429
Investments and other assets-159,572194,775251,201154,481180,014202,203179,442174,517189,468178,878160,001171,145
Non-current assets-340,721381,269441,451351,327374,060396,134379,410401,016422,652435,058467,946508,064
Bond issuance costs-----------5137
Deferred assets-13516610211713213715211892715137
Deferred assets-13516610211713213715211892715137
Assets-765,563810,774904,522845,378886,663918,859952,659996,8271,051,9521,117,1121,181,5521,271,174
Accounts payable - trade-----------140,487139,209
Notes and accounts payable - trade-129,934142,087150,648160,416165,306183,976196,669179,914167,260171,749201,593207,408
Short-term borrowings-62,59476,41268,09553,79562,00833,86548,29621,34221,74444,98446,87540,259
Commercial papers-28,000-19,00022,000--8,00051,500---36,000
Current portion of bonds payable-10,000-15,00020,5005,00020,000-15,000--15,000-
Current portion of long-term borrowings-----------36,10028,500
Lease liabilities-11,83213,52112,98811,97011,27612,15311,99115,66818,37619,58423,26120,283
Lease liabilities-11,83213,52112,98811,97011,27612,15311,99115,66818,37619,58423,26120,283
Accrued expenses-39,24237,46938,30939,28536,48240,10640,09939,83148,05853,19252,75755,859
Accounts payable - other-----------4,7325,057
Income taxes payable-2,9184,5435,9056,39031,0518,29310,8926,62518,18314,87918,71019,676
Accrued expenses-39,24237,46938,30939,28536,48240,10640,09939,83148,05853,19252,75755,859
Contract liabilities----------39,44349,44955,007
Income taxes payable-2,9184,5435,9056,39031,0518,29310,8926,62518,18314,87918,71019,676
Provision for product warranties--------21915,6987,2803,7752,724
Contract liabilities----------39,44349,44955,007
Other-56,32351,48956,49863,21356,18658,27064,44646,07431,85435,85635,40338,122
Deposits received-----------8,7168,950
Current liabilities-380,466359,457404,748417,819412,404405,236425,894423,160356,416386,969446,826475,342
Provision for product warranties--------21915,6987,2803,7752,724
Other-56,32351,48956,49863,21356,18658,27064,44646,07431,85435,85635,40338,122
Current liabilities-380,466359,457404,748417,819412,404405,236425,894423,160356,416386,969446,826475,342
Bonds payable-40,50060,50045,50040,00050,00040,00050,00035,00035,00035,00020,00020,000
Long-term borrowings-85,62362,59243,62948,44934,20834,43510,54838,60496,68666,27628,60015,100
Lease liabilities-18,55520,72622,26023,49820,97223,05325,14839,19743,22640,97846,89528,711
Provision for retirement benefits-11,681---------44,72348,041
Deferred tax liabilities-------4751,1721,6781,5801,085840
Asset retirement obligations-----------2,0192,018
Provision for retirement benefits for directors (and other officers)-266215236195189185215193150946579
Other-5,1703,9083,4162,9082,9232,5062,5213,4844,2184,8915,6655,824
Retirement benefit liability--34,23632,51850,72940,88342,51945,79450,01153,32257,59060,34563,803
Non-current liabilities-169,424200,091180,137166,578150,396147,076134,704167,664234,281206,413162,657134,359
Other-5,1703,9083,4162,9082,9232,5062,5213,4844,2184,8915,6655,824
Non-current liabilities-169,424200,091180,137166,578150,396147,076134,704167,664234,281206,413162,657134,359
Liabilities-549,890559,548584,885584,397562,800552,312560,598590,825590,698593,382609,483609,701
Share capital-47,58647,58647,58647,58647,58647,58647,58647,58647,58647,58647,58647,586
Legal capital surplus-----------56,77756,777
Other capital surplus-----------4747
Capital surplus-46,73446,73446,73546,73645,98545,98646,06745,94946,00345,95545,95345,954
Capital surplus-46,73446,73446,73546,73645,98545,98646,06745,94946,00345,95545,95345,954
Legal retained earnings-----------11,51511,515
Reserve for tax purpose reduction to promote open innovation------------17
Retained earnings brought forward-----------174,384210,713
Retained earnings-87,620102,631109,543132,111166,289195,517223,940241,305271,772319,285364,922423,135
Retained earnings-87,620102,631109,543132,111166,289195,517223,940241,305271,772319,285364,922423,135
Treasury shares--7,115-7,148-7,184-7,212-7,241-7,284-7,316-7,327-7,340-7,359-7,370-7,397
Shareholders' equity-174,824189,804196,680219,221252,619281,805310,276327,513358,021405,467451,091509,278
Valuation difference on available-for-sale securities-20,38344,76869,52830,25442,75147,66543,97444,60655,76151,64945,55054,717
Deferred gains or losses on hedges--8320-513-1,132-1,60088-280-231322507241-35
Valuation and translation adjustments-19,74737,37693,65911,17738,59648,83042,64538,10558,97567,43366,00093,237
Foreign currency translation adjustment--5513,20210,9783,3771751,572368-3,5451,53914,16922,22237,772
Remeasurements of defined benefit plans---10,61413,665-21,321-2,730-496-1,417-2,7241,3511,107-2,013782
Valuation and translation adjustments-19,74737,37693,65911,17738,59648,83042,64538,10558,97567,43366,00093,237
Net assets183,217215,672251,225319,636260,980323,863366,546392,061406,002461,254523,729572,068661,472
Non-controlling interests---29,29630,58132,64735,91039,13940,38244,25750,82954,97658,956
Net assets183,217215,672251,225319,636260,980323,863366,546392,061406,002461,254523,729572,068661,472
Liabilities and net assets-765,563810,774904,522845,378886,663918,859952,659996,8271,051,9521,117,1121,181,5521,271,174