HAMAI INDUSTRIES LTD. (6497) Income statement

Market cap

¥9.3B

P/E ratio

8.6x

Hamai manufactures specialized valves for gas containers and industrial equipment while also operating real estate rentals across Japan and Korea.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	7,980	7,057	6,921	7,526	7,657	7,538	8,315	8,453	8,142	8,276	9,458	11,195	11,132	12,093	12,715
Revenue growth (%)	-
Cost of revenue	-	-	-	5,892	6,068	5,723	6,645	6,862	6,668	6,671	7,844	8,953	8,885	9,762	10,221
Gross profit	-	-	-	1,634	1,589	1,815	1,670	1,591	1,474	1,605	1,614	2,242	2,247	2,331	2,494
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	976	962	1,057	1,134	1,110	1,166	1,114	1,103	1,146	1,226	1,213	1,271
Operating income	-	-	-	658	627	757	537	481	308	491	511	1,097	1,021	1,118	1,223
Income before tax	1,094	981	945	869	528	852	636	517	358	571	583	1,241	1,141	1,206	1,354
Pretax margin (%)	13.7	13.9	13.7	11.5	6.9	11.3	7.6	6.1	4.4	6.9	6.2	11.1	10.3	10	10.6
Provision for income taxes	-	-	-	414	281	338	187	199	158	187	150	292	388	353	388
Effective tax rate (%)	-	-	-
Net income	545	563	559	586	231	466	434	316	225	377	433	949	909	397	969
Earnings per share	74.95	77.44	78.12	84.19	33.74	67.98	63.62	47.33	33.67	56.57	64.96	142.26	136.04	59.23	144.64
Dividend per share	-	-	-	-	-	-	-	-	25	25	25	30	35	35	40