NFK HOLDINGS CO.,LTD.JP:6494
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Profit (loss) before income taxes | 311 | 222 | 92 | -153 | -143 | 6 | 135 | -159 | 249 | 134 | 129 | 644 |
---|
Depreciation | 16 | 26 | 29 | 25 | 23 | 20 | 19 | 19 | 19 | 29 | 39 | 29 |
---|
Increase (decrease) in allowance for doubtful accounts | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
---|
Increase (decrease) in provision for warranties for completed construction | -11 | 3 | -3 | 1 | 58 | 1 | -48 | -6 | 1 | 5 | -10 | -0 |
---|
Loss (gain) on sale of non-current assets | - | - | -0 | - | - | - | - | - | 0 | - | - | -509 |
---|
Increase (decrease) in provision for bonuses | 3 | -8 | -22 | -4 | -0 | -1 | 7 | -6 | 19 | -56 | 31 | -11 |
---|
Increase (decrease) in retirement benefit liability | - | -15 | -13 | -13 | 6 | -4 | -7 | -39 | -20 | -14 | -0 | 9 |
---|
Interest and dividend income | -3 | -3 | -3 | -3 | -3 | -2 | -3 | -3 | -3 | -1 | -5 | -4 |
---|
Relocation expenses | - | - | - | - | - | - | - | - | - | 17 | 3 | - |
---|
Interest expenses | 1 | 4 | 3 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
---|
Share of loss (profit) of entities accounted for using equity method | -1 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -13 | 25 | 6 |
---|
Foreign exchange losses (gains) | 0 | 13 | 4 | 17 | 8 | -1 | 0 | 3 | - | - | - | -7 |
---|
Litigation settlement | - | - | - | - | - | - | - | - | - | - | 6 | - |
---|
Decrease (increase) in trade receivables | -325 | -244 | 438 | 478 | -156 | -119 | -290 | -80 | 274 | 299 | -331 | 426 |
---|
Decrease (increase) in inventories | 173 | -57 | 6 | -48 | 59 | -2 | -34 | -118 | 84 | 119 | -2 | -34 |
---|
Increase (decrease) in trade payables | 30 | 251 | -91 | -280 | 57 | 68 | 207 | -10 | -205 | -127 | 135 | -183 |
---|
Increase (decrease) in advances received | 53 | -185 | 34 | 24 | -43 | -4 | -10 | 59 | -59 | -7 | 21 | 36 |
---|
Increase (decrease) in income taxes payable - factor based tax | - | - | - | - | - | - | - | - | 39 | -44 | 4 | - |
---|
Increase/decrease in consumption taxes payable/consumption taxes refund receivable | - | - | - | - | - | - | - | - | 88 | -27 | -60 | 87 |
---|
Other, net | -30 | -0 | 81 | 99 | -243 | 8 | 37 | -48 | 99 | -10 | 22 | -4 |
---|
Subtotal | 205 | -8 | 552 | 143 | -377 | -45 | 6 | -202 | 442 | 303 | 8 | 485 |
---|
Interest and dividends received | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 5 | 6 |
---|
Interest paid | -1 | -1 | -6 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 |
---|
Payments of relocation expenses | - | - | - | - | - | - | - | - | - | -17 | -3 | - |
---|
Litigation settlement paid | - | - | - | - | - | - | - | - | - | - | -6 | - |
---|
Income taxes paid | -15 | -33 | -48 | -20 | -5 | -10 | -8 | -19 | -8 | -6 | -7 | -7 |
---|
Net cash provided by (used in) operating activities | 195 | -35 | 502 | 131 | -373 | -51 | 1 | -379 | 435 | 301 | -4 | 484 |
---|
Purchase of property, plant and equipment and intangible assets | -20 | -107 | -10 | -7 | -9 | -10 | -15 | -3 | -109 | -97 | -16 | -195 |
---|
Proceeds from sale of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 1,177 |
---|
Purchase of investment securities | -4 | -4 | -4 | -4 | -4 | -204 | -4 | -4 | -4 | -453 | -4 | -5 |
---|
Purchase of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | -304 | -6 | - |
---|
Proceeds from divestments | - | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Other, net | -4 | -3 | -2 | -2 | 3 | -1 | -15 | 2 | 1 | -29 | 1 | -0 |
---|
Net cash provided by (used in) investing activities | 59 | -67 | -119 | -10 | -5 | -94 | -16 | -5 | -48 | -1,133 | -25 | 977 |
---|
Net increase (decrease) in short-term borrowings | -7 | 335 | -366 | -6 | 3 | 6 | - | 4 | -16 | 7 | -7 | - |
---|
Repayments of long-term borrowings | -11 | - | - | - | - | - | - | - | - | - | - | -203 |
---|
Net cash provided by (used in) financing activities | -19 | 304 | -397 | -37 | 3 | 6 | - | 362 | 602 | 7 | -7 | -203 |
---|
Effect of exchange rate change on cash and cash equivalents | -0 | 1 | -1 | -17 | -8 | 1 | -0 | -3 | - | - | - | 7 |
---|
Net increase (decrease) in cash and cash equivalents | 236 | 203 | -14 | 67 | -383 | -138 | -15 | -25 | 990 | -825 | -36 | 1,264 |
---|