- JP-listed companies
- NITTAN Corporation
NITTAN CorporationJP:6493
Market cap
¥7.8B
P/E ratio
8.2x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 3,214 | 4,952 | 5,250 | 5,851 | 6,455 | 5,859 | 4,934 | 5,140 | 6,005 | 6,310 | 6,826 | 9,070 |
Notes and accounts receivable - trade | - | 6,120 | 6,496 | 7,395 | 7,461 | 7,861 | 8,243 | 8,454 | 7,866 | 7,636 | 7,448 | 8,068 | 8,319 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 1,151 | 948 | 923 |
Merchandise and finished goods | - | 2,284 | 2,430 | 2,375 | 2,572 | 2,248 | 2,537 | 3,069 | 3,518 | 2,453 | 2,699 | 2,758 | 2,781 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 6,297 | 7,120 | 7,396 |
Work in process | - | 1,118 | 1,277 | 1,293 | 1,445 | 1,385 | 1,399 | 1,542 | 1,435 | 1,433 | 1,433 | 1,908 | 2,121 |
Finished goods | - | - | - | - | - | - | - | - | - | - | - | 1,490 | 1,475 |
Raw materials and supplies | - | 1,990 | 2,216 | 2,854 | 2,917 | 2,530 | 2,575 | 2,513 | 2,922 | 3,031 | 3,371 | 4,064 | 4,668 |
Raw materials | - | - | - | - | - | - | - | - | - | - | - | 1,068 | 1,097 |
Other | - | 1,207 | 761 | 683 | 585 | 576 | 928 | 1,277 | 1,396 | 1,223 | 1,015 | 1,075 | 1,161 |
Work in process | - | 1,118 | 1,277 | 1,293 | 1,445 | 1,385 | 1,399 | 1,542 | 1,435 | 1,433 | 1,433 | 1,908 | 2,121 |
Allowance for doubtful accounts | - | - | -2 | -8 | -2 | - | - | -11 | -12 | -13 | -2 | -3 | - |
Supplies | - | - | - | - | - | - | - | - | - | - | - | 733 | 789 |
Current assets | - | 16,136 | 18,458 | 20,195 | 21,088 | 21,296 | 21,815 | 21,778 | 22,266 | 21,768 | 22,274 | 24,696 | 28,119 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 1,392 | 1,510 |
Other | - | 1,207 | 761 | 683 | 585 | 576 | 928 | 1,277 | 1,396 | 1,223 | 1,015 | 1,075 | 1,161 |
Current assets | - | 16,136 | 18,458 | 20,195 | 21,088 | 21,296 | 21,815 | 21,778 | 22,266 | 21,768 | 22,274 | 24,696 | 28,119 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 4,517 | 4,405 |
Buildings and structures, net | - | 5,057 | 5,484 | 6,740 | 6,420 | 6,260 | 6,141 | 5,884 | 6,116 | 6,675 | 7,070 | 7,349 | 7,339 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 215 | 227 |
Machinery, equipment and vehicles, net | - | 7,826 | 10,606 | 15,460 | 14,826 | 14,555 | 15,702 | 15,167 | 14,350 | 14,962 | 14,357 | 14,053 | 13,052 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 5,030 | 4,524 |
Land | - | 1,313 | 1,333 | 1,260 | 1,245 | 1,269 | 1,139 | 1,134 | 1,143 | 1,108 | 1,115 | 1,140 | 1,159 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 6 | 9 |
Construction in progress | - | 2,145 | 3,622 | 1,644 | 1,874 | 2,207 | 1,358 | 3,734 | 4,004 | 1,528 | 1,553 | 981 | 1,660 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 155 | 217 |
Other, net | - | 481 | 503 | 599 | 680 | 628 | 662 | 609 | 612 | 468 | 553 | 519 | 662 |
Land | - | 1,313 | 1,333 | 1,260 | 1,245 | 1,269 | 1,139 | 1,134 | 1,143 | 1,108 | 1,115 | 1,140 | 1,159 |
Property, plant and equipment | - | 16,822 | 21,548 | 25,703 | 25,044 | 24,918 | 25,002 | 26,528 | 26,225 | 24,741 | 24,647 | 24,041 | 23,872 |
Leased assets, net | - | - | - | - | - | - | - | - | - | - | - | 39 | 140 |
Construction in progress | - | 2,145 | 3,622 | 1,644 | 1,874 | 2,207 | 1,358 | 3,734 | 4,004 | 1,528 | 1,553 | 981 | 1,660 |
Property, plant and equipment | - | 16,822 | 21,548 | 25,703 | 25,044 | 24,918 | 25,002 | 26,528 | 26,225 | 24,741 | 24,647 | 24,041 | 23,872 |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | 6 | 6 |
Software | - | - | - | - | - | - | - | - | - | - | - | 60 | 139 |
Software in progress | - | - | - | - | - | - | - | - | - | - | - | - | 8 |
Intangible assets | - | 773 | 718 | 692 | 572 | 500 | 446 | 416 | 594 | 572 | 603 | 617 | 708 |
Intangible assets | - | 773 | 718 | 692 | 572 | 500 | 446 | 416 | 594 | 572 | 603 | 617 | 708 |
Investment securities | - | 8,707 | 9,909 | 9,986 | 8,298 | 8,257 | 8,809 | 7,763 | 6,320 | 6,240 | 6,340 | 6,587 | 9,226 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 5,535 | 5,569 |
Investments in capital | - | 600 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 140 | 173 | 171 |
Investments in capital | - | 600 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 140 | 173 | 171 |
Long-term loans receivable | - | 61 | 59 | 71 | 56 | 52 | 52 | 47 | 50 | 48 | 38 | 37 | 33 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,191 | 1,191 |
Deferred tax assets | - | - | - | - | - | - | - | 497 | 506 | 556 | 489 | 492 | 524 |
Long-term loans receivable | - | 61 | 59 | 71 | 56 | 52 | 52 | 47 | 50 | 48 | 38 | 37 | 33 |
Other | - | 167 | 207 | 309 | 390 | 382 | 326 | 259 | 252 | 230 | 243 | 289 | 353 |
Other | - | 167 | 207 | 309 | 390 | 382 | 326 | 259 | 252 | 230 | 243 | 289 | 353 |
Allowance for doubtful accounts | - | -4 | -7 | -13 | -14 | -15 | -24 | -22 | -22 | -22 | -23 | -24 | -26 |
Allowance for doubtful accounts | - | -4 | -7 | -13 | -14 | -15 | -24 | -22 | -22 | -22 | -23 | -24 | -26 |
Investments and other assets | - | 9,800 | 10,525 | 10,767 | 9,129 | 9,122 | 9,589 | 8,545 | 7,108 | 7,053 | 7,227 | 7,554 | 10,282 |
Investments and other assets | - | 9,800 | 10,525 | 10,767 | 9,129 | 9,122 | 9,589 | 8,545 | 7,108 | 7,053 | 7,227 | 7,554 | 10,282 |
Non-current assets | - | 27,395 | 32,790 | 37,162 | 34,746 | 34,540 | 35,037 | 35,488 | 33,927 | 32,366 | 32,477 | 32,212 | 34,862 |
Assets | - | 43,531 | 51,249 | 57,357 | 55,833 | 55,835 | 56,840 | 57,266 | 56,193 | 54,134 | 54,751 | 56,908 | 62,982 |
Notes and accounts payable - trade | - | 4,259 | 4,607 | 3,744 | 3,366 | 3,537 | 3,875 | 3,991 | 3,106 | 2,649 | 3,092 | 3,439 | 4,029 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 166 | 220 |
Short-term borrowings | - | 2,415 | 3,982 | 4,438 | 3,877 | 3,097 | 2,684 | 2,614 | 2,949 | 5,111 | 5,000 | 4,408 | 3,945 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 2,153 | 2,166 |
Current portion of bonds payable | - | - | 140 | 140 | 140 | 140 | 140 | 224 | 244 | 84 | 84 | 84 | 84 |
Short-term borrowings | - | 2,415 | 3,982 | 4,438 | 3,877 | 3,097 | 2,684 | 2,614 | 2,949 | 5,111 | 5,000 | 4,408 | 3,945 |
Income taxes payable | - | 235 | 198 | 268 | 279 | 359 | 263 | 285 | 147 | 270 | 282 | 352 | 249 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 1,790 | 1,565 |
Provision for bonuses | - | 321 | 331 | 344 | 375 | 347 | 342 | 387 | 381 | 346 | 345 | 341 | 334 |
Current portion of bonds payable | - | - | 140 | 140 | 140 | 140 | 140 | 224 | 244 | 84 | 84 | 84 | 84 |
Provision for bonuses for directors (and other officers) | - | - | 52 | 47 | 58 | 53 | 34 | 60 | 59 | 22 | 14 | 8 | 24 |
Income taxes payable | - | 235 | 198 | 268 | 279 | 359 | 263 | 285 | 147 | 270 | 282 | 352 | 249 |
Provision for loss on disaster | - | - | - | - | - | - | - | - | - | - | - | - | 10 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 645 | 727 |
Other | - | 2,510 | 2,549 | 2,554 | 2,718 | 3,687 | 3,721 | 4,930 | 3,596 | 3,217 | 3,096 | 3,908 | 5,180 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 1,291 | 2,098 |
Current liabilities | - | 11,074 | 12,501 | 12,387 | 11,701 | 11,977 | 11,850 | 12,491 | 10,482 | 11,699 | 11,914 | 12,540 | 13,857 |
Notes payable - facilities | - | - | - | - | - | - | - | - | - | - | - | 33 | 89 |
Provision for bonuses | - | 321 | 331 | 344 | 375 | 347 | 342 | 387 | 381 | 346 | 345 | 341 | 334 |
Provision for bonuses for directors (and other officers) | - | - | 52 | 47 | 58 | 53 | 34 | 60 | 59 | 22 | 14 | 8 | 24 |
Provision for loss on disaster | - | - | - | - | - | - | - | - | - | - | - | - | 10 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 15 | 41 |
Other | - | 2,510 | 2,549 | 2,554 | 2,718 | 3,687 | 3,721 | 4,930 | 3,596 | 3,217 | 3,096 | 3,908 | 5,180 |
Current liabilities | - | 11,074 | 12,501 | 12,387 | 11,701 | 11,977 | 11,850 | 12,491 | 10,482 | 11,699 | 11,914 | 12,540 | 13,857 |
Bonds payable | - | - | 860 | 720 | 580 | 440 | 300 | 634 | 390 | 306 | 222 | 138 | 54 |
Long-term borrowings | - | 1,507 | 3,321 | 5,300 | 6,073 | 5,821 | 7,496 | 7,484 | 9,971 | 7,202 | 5,589 | 5,677 | 5,639 |
Deferred tax liabilities | - | - | - | - | - | - | - | 2,121 | 1,866 | 1,657 | 1,683 | 1,628 | 2,456 |
Provision for retirement benefits | - | 2,586 | - | - | - | - | - | - | - | - | - | 3,051 | 2,965 |
Retirement benefit liability | - | - | 2,914 | 3,149 | 3,696 | 3,761 | 3,818 | 3,806 | 3,785 | 3,478 | 3,642 | 3,672 | 3,489 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 28 | 114 |
Other | - | 276 | 267 | 328 | 379 | 284 | 325 | 248 | 213 | 157 | 280 | 274 | 442 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 3 | 3 |
Non-current liabilities | - | 6,028 | 9,551 | 12,102 | 12,747 | 12,218 | 14,312 | 14,293 | 16,225 | 12,800 | 11,415 | 11,389 | 12,079 |
Provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 231 | - |
Non-current liabilities | - | 6,028 | 9,551 | 12,102 | 12,747 | 12,218 | 14,312 | 14,293 | 16,225 | 12,800 | 11,415 | 11,389 | 12,079 |
Liabilities | - | 17,102 | 22,052 | 24,489 | 24,449 | 24,195 | 25,632 | 26,784 | 26,707 | 24,499 | 23,329 | 23,930 | 25,936 |
Share capital | - | 4,531 | 4,531 | 4,531 | 4,531 | 4,531 | 4,531 | 4,531 | 4,531 | 4,531 | 4,531 | 4,531 | 4,531 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 4,506 | 4,506 |
Gain on disposal of treasury stock | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
Capital surplus | - | 4,507 | 4,507 | 4,507 | 4,507 | 4,500 | 4,495 | 4,495 | 4,495 | 4,494 | 4,494 | 4,494 | 4,495 |
Capital surplus | - | 4,507 | 4,507 | 4,507 | 4,507 | 4,500 | 4,495 | 4,495 | 4,495 | 4,494 | 4,494 | 4,494 | 4,495 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 433 | 433 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 72 | 45 |
Reserve for dividends | - | - | - | - | - | - | - | - | - | - | - | 120 | 120 |
Reserve for research and development | - | - | - | - | - | - | - | - | - | - | - | 750 | 750 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 716 | 716 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 6,230 | 6,986 |
Retained earnings | - | 11,484 | 11,396 | 11,629 | 12,226 | 12,881 | 12,160 | 12,623 | 12,708 | 13,169 | 13,554 | 13,598 | 14,016 |
Retained earnings | - | 11,484 | 11,396 | 11,629 | 12,226 | 12,881 | 12,160 | 12,623 | 12,708 | 13,169 | 13,554 | 13,598 | 14,016 |
Treasury shares | - | -45 | -46 | -46 | -46 | -46 | -46 | -46 | -47 | -70 | -49 | -79 | -67 |
Shareholders' equity | - | 20,476 | 20,388 | 20,620 | 21,217 | 21,865 | 21,139 | 21,601 | 21,686 | 22,124 | 22,529 | 22,543 | 22,975 |
Valuation difference on available-for-sale securities | - | 3,086 | 3,459 | 4,503 | 3,485 | 3,628 | 3,902 | 3,315 | 2,400 | 2,424 | 2,396 | 2,490 | 4,416 |
Valuation and translation adjustments | - | 1,642 | 2,660 | 4,553 | 2,194 | 2,032 | 2,530 | 1,425 | 427 | 453 | 1,398 | 2,407 | 5,494 |
Foreign currency translation adjustment | - | -1,443 | -469 | 303 | -513 | -890 | -783 | -1,362 | -1,541 | -1,822 | -784 | 153 | 1,117 |
Remeasurements of defined benefit plans | - | - | -330 | -252 | -778 | -703 | -589 | -524 | -432 | -148 | -214 | -236 | -40 |
Valuation and translation adjustments | - | 1,642 | 2,660 | 4,553 | 2,194 | 2,032 | 2,530 | 1,425 | 427 | 453 | 1,398 | 2,407 | 5,494 |
Net assets | 26,291 | 26,429 | 29,197 | 32,868 | 31,384 | 31,640 | 31,208 | 30,482 | 29,486 | 29,635 | 31,422 | 32,978 | 37,046 |
Non-controlling interests | - | - | - | 7,694 | 7,973 | 7,743 | 7,539 | 7,456 | 7,373 | 7,058 | 7,495 | 8,027 | 8,577 |
Net assets | 26,291 | 26,429 | 29,197 | 32,868 | 31,384 | 31,640 | 31,208 | 30,482 | 29,486 | 29,635 | 31,422 | 32,978 | 37,046 |
Liabilities and net assets | - | 43,531 | 51,249 | 57,357 | 55,833 | 55,835 | 56,840 | 57,266 | 56,193 | 54,134 | 54,751 | 56,908 | 62,982 |