PILLAR Corporation (6490) Income statement

Market cap

¥188.3B

P/E ratio

20.4x

PILLAR Corporation manufactures specialized components for semiconductor and display equipment, industrial sealing products for process industries, and operates real estate and power generation businesses.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	22,086	18,831	20,720	21,675	22,960	27,225	29,461	30,963	29,213	30,200	40,670	48,702	58,605	57,988
Revenue growth (%)	-
Cost of revenue	-	-	-	14,457	15,287	17,125	18,788	20,214	19,921	19,641	23,156	27,453	34,413	35,563
Gross profit	-	-	-	7,217	7,673	10,099	10,673	10,748	9,291	10,558	17,514	21,249	24,192	22,424
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	3,991	4,204	4,933	5,511	5,622	5,608	5,711	6,121	7,406	9,985	11,089
Operating income	-	-	-	3,226	3,469	5,166	5,161	5,126	3,683	4,847	11,392	13,842	14,206	11,335
Income before tax	3,820	2,522	3,031	3,447	3,493	5,255	5,156	5,227	3,725	5,094	11,821	14,136	15,098	11,474
Pretax margin (%)	17.3	13.4	14.6	15.9	15.2	19.3	17.5	16.9	12.8	16.9	29.1	29	25.8	19.8
Provision for income taxes	-	-	-	1,137	1,198	1,405	1,592	1,737	1,017	1,391	3,536	4,159	4,243	3,678
Effective tax rate (%)	-	-	-
Net income	1,825	1,260	1,545	1,986	2,397	3,204	3,422	3,719	2,635	3,445	8,285	10,428	10,780	8,299
Net income margin (%)
Earnings per share	90.22	64.23	74.92	80.29	97.23	131.06	139.98	152.13	108.57	144.66	350.47	442.99	462.57	355.82
Dividend per share	-	-	-	-	-	-	-	-	-	50	106	133	159	125
EBITDA	-	-	-
EBITDA margin (%)	-	-	-