- JP-listed companies
- EAGLE INDUSTRY CO.,LTD.
EAGLE INDUSTRY CO.,LTD.JP:6486
Market cap
¥104.7B
P/E ratio
11.5x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 13,944 | 19,593 | 20,262 | 20,692 | 22,663 | 21,710 | 21,349 | 21,438 | 32,662 | 28,806 | 30,581 | 32,536 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | 2,050 | 1,958 | 1,565 | 1,622 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | 26,203 | 28,248 | 30,977 | 32,953 |
Electronically recorded monetary claims - operating | - | - | 527 | 1,529 | 1,731 | 3,725 | 4,821 | 2,902 | 3,092 | 3,288 | 5,248 | 5,073 | 6,429 |
Merchandise and finished goods | - | 5,013 | 4,964 | 4,975 | 5,147 | 5,124 | 6,401 | 7,158 | 7,075 | 7,402 | 10,169 | 11,606 | 12,245 |
Work in process | - | 6,665 | 6,689 | 7,355 | 7,726 | 7,092 | 7,801 | 7,686 | 5,794 | 6,280 | 6,910 | 8,298 | 9,003 |
Raw materials and supplies | - | 3,880 | 4,824 | 5,804 | 4,890 | 5,584 | 5,626 | 7,201 | 9,699 | 9,279 | 10,477 | 12,961 | 14,522 |
Accounts receivable - other | - | 1,889 | 1,363 | 2,583 | 2,266 | 2,270 | 2,914 | 2,713 | 2,992 | 2,649 | 3,048 | 3,745 | 4,213 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 987 | 268 |
Accounts receivable - other | - | 1,889 | 1,363 | 2,583 | 2,266 | 2,270 | 2,914 | 2,713 | 2,992 | 2,649 | 3,048 | 3,745 | 4,213 |
Other | - | 1,750 | 2,809 | 3,253 | 3,408 | 4,156 | 3,535 | 4,153 | 3,427 | 3,638 | 3,552 | 3,008 | 2,533 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 10,206 | 9,263 |
Allowance for doubtful accounts | - | -238 | -324 | -159 | -104 | -90 | -111 | -90 | -103 | -344 | -96 | -105 | -102 |
Other | - | 1,750 | 2,809 | 3,253 | 3,408 | 4,156 | 3,535 | 4,153 | 3,427 | 3,638 | 3,552 | 3,008 | 2,533 |
Current assets | - | 62,031 | 71,814 | 78,289 | 77,431 | 81,024 | 83,502 | 81,744 | 80,567 | 93,110 | 98,323 | 107,712 | 115,956 |
Allowance for doubtful accounts | - | -238 | -324 | -159 | -104 | -90 | -111 | -90 | -103 | -344 | -96 | -105 | -102 |
Current assets | - | 62,031 | 71,814 | 78,289 | 77,431 | 81,024 | 83,502 | 81,744 | 80,567 | 93,110 | 98,323 | 107,712 | 115,956 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 7,688 | 7,359 |
Buildings and structures | - | 24,892 | 28,282 | 32,832 | 34,597 | 35,889 | 38,361 | 40,475 | 43,153 | 45,002 | 46,130 | 50,717 | 53,813 |
Accumulated depreciation | - | -12,128 | -12,982 | -13,878 | -14,773 | -15,917 | -17,363 | -18,580 | -19,486 | -21,631 | -23,597 | -25,702 | -28,544 |
Buildings and structures, net | - | 12,763 | 15,300 | 18,953 | 19,823 | 19,971 | 20,998 | 21,894 | 23,666 | 23,370 | 22,532 | 25,015 | 25,268 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 305 | 337 |
Machinery, equipment and vehicles | - | 45,476 | 50,176 | 56,513 | 59,869 | 63,745 | 68,988 | 73,735 | 75,920 | 79,813 | 84,192 | 88,676 | 97,106 |
Accumulated depreciation | - | -32,226 | -35,558 | -38,719 | -41,090 | -43,734 | -47,242 | -50,253 | -51,165 | -56,536 | -62,219 | -67,354 | -75,808 |
Machinery, equipment and vehicles, net | - | 13,249 | 14,617 | 17,793 | 18,779 | 20,010 | 21,746 | 23,481 | 24,755 | 23,277 | 21,972 | 21,322 | 21,297 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 8,228 | 8,316 |
Tools, furniture and fixtures | - | 6,838 | 7,920 | 9,336 | 10,186 | 11,040 | 11,922 | 13,139 | 13,854 | 15,342 | 16,437 | 17,462 | 18,659 |
Accumulated depreciation | - | -5,243 | -6,059 | -6,850 | -7,396 | -8,085 | -8,711 | -9,647 | -10,403 | -11,719 | -12,840 | -13,918 | -15,213 |
Tools, furniture and fixtures | - | 1,594 | 1,861 | 2,486 | 2,789 | 2,955 | 3,210 | 3,491 | 3,451 | 3,622 | 3,597 | 3,543 | 3,445 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 68 | 58 |
Land | - | 4,577 | 4,842 | 4,974 | 4,917 | 5,981 | 6,334 | 6,230 | 5,916 | 6,141 | 6,345 | 6,522 | 6,870 |
Tools, furniture and fixtures | - | 1,594 | 1,861 | 2,486 | 2,789 | 2,955 | 3,210 | 3,491 | 3,451 | 3,622 | 3,597 | 3,543 | 3,445 |
Leased assets | - | 509 | 599 | 976 | 576 | 610 | 631 | 1,532 | 1,695 | 2,029 | 3,065 | 3,201 | 3,611 |
Accumulated depreciation | - | -220 | -273 | -403 | -345 | -375 | -322 | -431 | -751 | -947 | -1,371 | -1,598 | -2,005 |
Leased assets | - | 288 | 325 | 573 | 230 | 235 | 309 | 1,100 | 943 | 1,082 | 1,694 | 1,603 | 1,605 |
Land | - | 4,577 | 4,842 | 4,974 | 4,917 | 5,981 | 6,334 | 6,230 | 5,916 | 6,141 | 6,345 | 6,522 | 6,870 |
Construction in progress | - | 3,184 | 3,401 | 2,110 | 2,251 | 3,848 | 5,365 | 7,414 | 3,200 | 3,021 | 2,896 | 2,871 | 6,895 |
Leased assets | - | 288 | 325 | 573 | 230 | 235 | 309 | 1,100 | 943 | 1,082 | 1,694 | 1,603 | 1,605 |
Property, plant and equipment | - | 35,658 | 40,348 | 46,892 | 48,792 | 53,002 | 57,964 | 63,614 | 61,934 | 60,515 | 59,039 | 60,879 | 65,383 |
Construction in progress | - | 3,184 | 3,401 | 2,110 | 2,251 | 3,848 | 5,365 | 7,414 | 3,200 | 3,021 | 2,896 | 2,871 | 6,895 |
Property, plant and equipment | - | 35,658 | 40,348 | 46,892 | 48,792 | 53,002 | 57,964 | 63,614 | 61,934 | 60,515 | 59,039 | 60,879 | 65,383 |
Goodwill | - | 5,525 | 4,983 | 4,331 | 4,173 | 3,622 | 3,287 | 2,726 | 2,167 | 1,702 | 1,266 | 829 | 426 |
Software | - | - | - | - | - | - | - | - | - | - | - | 1,276 | 1,355 |
Other | - | 891 | 1,547 | 1,899 | 2,755 | 3,525 | 3,304 | 2,874 | 2,467 | 1,795 | 1,842 | 1,898 | 1,899 |
Other | - | 891 | 1,547 | 1,899 | 2,755 | 3,525 | 3,304 | 2,874 | 2,467 | 1,795 | 1,842 | 1,898 | 1,899 |
Intangible assets | - | 6,417 | 6,530 | 6,231 | 6,929 | 7,148 | 6,592 | 5,601 | 4,635 | 3,497 | 3,108 | 2,727 | 2,325 |
Intangible assets | - | 6,417 | 6,530 | 6,231 | 6,929 | 7,148 | 6,592 | 5,601 | 4,635 | 3,497 | 3,108 | 2,727 | 2,325 |
Investment securities | - | 12,393 | 18,171 | 19,924 | 16,009 | 13,613 | 12,698 | 13,476 | 11,365 | 12,077 | 12,785 | 14,733 | 18,257 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 47,241 | 48,081 |
Long-term loans receivable | - | 1,776 | 1,752 | 1,603 | 1,395 | 1,199 | 1,024 | 852 | 710 | 602 | 534 | 475 | 441 |
Long-term loans receivable | - | 1,776 | 1,752 | 1,603 | 1,395 | 1,199 | 1,024 | 852 | 710 | 602 | 534 | 475 | 441 |
Retirement benefit asset | - | - | - | - | - | - | - | - | - | - | - | - | 2,806 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,884 | 1,466 |
Deferred tax assets | - | - | - | - | - | - | - | 5,634 | 6,167 | 5,368 | 5,750 | 5,294 | 3,164 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 107 | 131 |
Other | - | 1,576 | 1,748 | 1,819 | 1,711 | 1,528 | 1,737 | 1,618 | 1,527 | 1,449 | 1,521 | 1,518 | 1,734 |
Deferred tax assets | - | - | - | - | - | - | - | 5,634 | 6,167 | 5,368 | 5,750 | 5,294 | 3,164 |
Allowance for doubtful accounts | - | -254 | -276 | -254 | -255 | -272 | -103 | -108 | -108 | -112 | -108 | -109 | -156 |
Other | - | 1,576 | 1,748 | 1,819 | 1,711 | 1,528 | 1,737 | 1,618 | 1,527 | 1,449 | 1,521 | 1,518 | 1,734 |
Investments and other assets | - | 18,551 | 23,837 | 25,030 | 21,654 | 19,483 | 20,195 | 21,473 | 19,663 | 19,384 | 20,483 | 21,913 | 26,248 |
Allowance for doubtful accounts | - | -254 | -276 | -254 | -255 | -272 | -103 | -108 | -108 | -112 | -108 | -109 | -156 |
Investments and other assets | - | 18,551 | 23,837 | 25,030 | 21,654 | 19,483 | 20,195 | 21,473 | 19,663 | 19,384 | 20,483 | 21,913 | 26,248 |
Non-current assets | - | 60,627 | 70,717 | 78,154 | 77,376 | 79,633 | 84,751 | 90,688 | 86,232 | 83,397 | 82,631 | 85,519 | 93,957 |
Assets | - | 122,658 | 142,531 | 156,443 | 154,807 | 160,658 | 166,493 | 172,433 | 166,800 | 176,508 | 180,955 | 193,232 | 209,914 |
Accounts payable - trade | - | 6,603 | 7,474 | 8,235 | 7,940 | 8,022 | 9,222 | 7,945 | 7,503 | 8,253 | 9,180 | 9,655 | 9,134 |
Electronically recorded obligations - operating | - | - | - | 1,456 | 7,603 | 8,912 | 3,521 | 2,907 | 3,031 | 2,830 | 2,512 | 2,590 | 2,742 |
Short-term borrowings | - | 4,835 | 3,327 | 3,205 | 2,887 | 2,272 | 2,452 | 2,649 | 2,493 | 2,389 | 2,353 | 2,148 | 2,427 |
Short-term borrowings from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 4,849 | 4,210 |
Current portion of long-term borrowings | - | 9,448 | 11,403 | 9,404 | 10,683 | 11,006 | 11,271 | 11,855 | 11,948 | 12,365 | 10,668 | 11,475 | 11,975 |
Current portion of long-term borrowings | - | 9,448 | 11,403 | 9,404 | 10,683 | 11,006 | 11,271 | 11,855 | 11,948 | 12,365 | 10,668 | 11,475 | 11,975 |
Accounts payable - other | - | 9,890 | 11,379 | 11,073 | 3,342 | 3,608 | 2,728 | 2,901 | 2,395 | 2,465 | 2,715 | 3,063 | 3,668 |
Lease liabilities | - | 77 | 93 | 103 | 90 | 80 | 95 | 275 | 381 | 355 | 526 | 484 | 563 |
Accounts payable - other | - | 9,890 | 11,379 | 11,073 | 3,342 | 3,608 | 2,728 | 2,901 | 2,395 | 2,465 | 2,715 | 3,063 | 3,668 |
Income taxes payable | - | 2,148 | 3,116 | 3,052 | 2,112 | 2,185 | 2,402 | 2,059 | 1,207 | 1,431 | 1,534 | 1,855 | 2,316 |
Income taxes payable | - | 2,148 | 3,116 | 3,052 | 2,112 | 2,185 | 2,402 | 2,059 | 1,207 | 1,431 | 1,534 | 1,855 | 2,316 |
Contract liabilities | - | - | - | - | - | - | - | - | - | 957 | 959 | 595 | 383 |
Contract liabilities | - | - | - | - | - | - | - | - | - | 957 | 959 | 595 | 383 |
Deposits received from employees | - | 3,132 | 3,338 | 3,289 | 3,332 | 3,386 | 3,524 | 3,748 | 3,914 | 4,054 | 4,208 | 4,230 | 4,345 |
Provision for bonuses | - | 1,993 | 2,029 | 2,060 | 2,279 | 2,345 | 2,432 | 2,509 | 2,603 | 2,547 | 2,679 | 2,818 | 2,931 |
Deposits received from employees | - | 3,132 | 3,338 | 3,289 | 3,332 | 3,386 | 3,524 | 3,748 | 3,914 | 4,054 | 4,208 | 4,230 | 4,345 |
Provision for loss on orders received | - | - | - | - | - | - | - | - | 1,020 | 514 | 758 | 646 | 800 |
Other | - | 2,736 | 3,739 | 5,252 | 5,119 | 5,168 | 4,491 | 4,595 | 4,703 | 4,565 | 4,576 | 4,894 | 5,678 |
Current liabilities | - | 40,881 | 46,762 | 47,502 | 45,581 | 47,042 | 42,250 | 41,456 | 41,208 | 42,737 | 42,686 | 44,457 | 46,968 |
Long-term borrowings | - | 19,968 | 19,126 | 20,907 | 20,747 | 21,544 | 21,411 | 23,391 | 22,690 | 23,447 | 17,732 | 20,508 | 24,735 |
Lease liabilities | - | 207 | 214 | 670 | 136 | 164 | 212 | 775 | 757 | 663 | 855 | 850 | 874 |
Long-term accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 162 | 162 |
Retirement benefit liability | - | - | 12,122 | 11,562 | 14,716 | 15,997 | 15,964 | 16,681 | 18,890 | 16,052 | 15,412 | 13,120 | 10,146 |
Provision for retirement benefits | - | 7,945 | - | - | - | - | - | - | - | - | - | 12,166 | 12,494 |
Provision for environmental measures | - | 297 | 297 | 297 | 297 | 297 | 307 | 300 | 297 | 300 | 300 | 300 | 299 |
Other | - | 488 | 790 | 517 | 731 | 860 | 925 | 815 | 832 | 788 | 811 | 1,064 | 1,217 |
Non-current liabilities | - | 29,235 | 32,835 | 34,154 | 36,823 | 39,131 | 38,961 | 42,091 | 43,572 | 41,329 | 35,174 | 35,844 | 37,273 |
Liabilities | - | 70,117 | 79,597 | 81,657 | 82,404 | 86,173 | 81,212 | 83,547 | 84,780 | 84,067 | 77,860 | 80,302 | 84,242 |
Share capital | - | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 11,337 | 11,337 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 988 | 988 |
Capital surplus | - | 11,461 | 11,485 | 11,503 | 11,474 | 11,395 | 11,393 | 11,310 | 11,310 | 11,310 | 11,296 | 11,819 | 11,819 |
Capital surplus | - | 11,461 | 11,485 | 11,503 | 11,474 | 11,395 | 11,393 | 11,310 | 11,310 | 11,310 | 11,296 | 11,819 | 11,819 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 599 | 599 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 100 | 100 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 730 | 730 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 44,935 | 51,406 |
Retained earnings | - | 27,767 | 34,348 | 41,821 | 48,951 | 54,182 | 62,375 | 66,708 | 66,745 | 68,224 | 71,483 | 75,824 | 79,415 |
Retained earnings | - | 27,767 | 34,348 | 41,821 | 48,951 | 54,182 | 62,375 | 66,708 | 66,745 | 68,224 | 71,483 | 75,824 | 79,415 |
Treasury shares | - | -986 | -967 | -940 | -998 | -650 | -390 | -224 | -225 | -226 | -213 | -1,884 | -6,769 |
Shareholders' equity | - | 48,733 | 55,358 | 62,875 | 69,918 | 75,418 | 83,869 | 88,285 | 88,320 | 89,799 | 93,057 | 96,249 | 94,956 |
Valuation difference on available-for-sale securities | - | 223 | 299 | 500 | 377 | 451 | 550 | 470 | 292 | 402 | 458 | 518 | 877 |
Valuation and translation adjustments | - | -2,973 | 259 | 3,143 | -4,478 | -7,603 | -5,327 | -6,532 | -13,485 | -5,404 | 1,275 | 8,170 | 21,805 |
Foreign currency translation adjustment | - | -3,197 | 2,626 | 4,565 | -479 | -2,871 | -1,116 | -2,414 | -8,095 | -2,690 | 2,950 | 7,310 | 16,359 |
Remeasurements of defined benefit plans | - | - | -2,666 | -1,922 | -4,377 | -5,183 | -4,761 | -4,588 | -5,682 | -3,116 | -2,133 | 340 | 4,568 |
Valuation and translation adjustments | - | -2,973 | 259 | 3,143 | -4,478 | -7,603 | -5,327 | -6,532 | -13,485 | -5,404 | 1,275 | 8,170 | 21,805 |
Net assets | 42,568 | 52,541 | 62,933 | 74,786 | 72,402 | 74,484 | 85,280 | 88,886 | 82,019 | 92,441 | 103,094 | 112,930 | 125,671 |
Non-controlling interests | - | - | - | 8,767 | 6,963 | 6,669 | 6,738 | 7,133 | 7,184 | 8,046 | 8,761 | 8,510 | 8,909 |
Net assets | 42,568 | 52,541 | 62,933 | 74,786 | 72,402 | 74,484 | 85,280 | 88,886 | 82,019 | 92,441 | 103,094 | 112,930 | 125,671 |
Liabilities and net assets | - | 122,658 | 142,531 | 156,443 | 154,807 | 160,658 | 166,493 | 172,433 | 166,800 | 176,508 | 180,955 | 193,232 | 209,914 |