- JP-listed companies
- TAIHO KOGYO CO.,LTD.
TAIHO KOGYO CO.,LTD.JP:6470
Market cap
¥17.6B
P/E ratio
21.4x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 10,032 | 14,431 | 7,155 | 9,041 | 16,540 | 11,235 | 8,598 | 7,802 | 14,655 | 14,144 | 16,954 | 21,105 |
Notes and accounts receivable - trade | - | 15,406 | 16,907 | 17,855 | 18,134 | 14,696 | 20,499 | 19,167 | 17,369 | 18,794 | 17,877 | 18,566 | 18,442 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 2 | - |
Electronically recorded monetary claims - operating | - | 1,905 | 2,116 | 2,417 | 2,714 | 3,313 | 3,370 | 2,945 | 2,353 | 2,718 | 2,429 | 3,046 | 3,502 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 1,326 | 1,501 | 1,119 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 9,770 | 9,582 |
Merchandise and finished goods | - | 732 | 760 | 761 | 914 | 1,039 | 1,028 | 917 | 1,203 | 1,287 | 1,737 | 5,478 | 5,687 |
Work in process | - | 1,045 | 980 | 1,116 | 1,196 | 1,259 | 1,348 | 1,220 | 1,196 | 1,399 | 1,189 | 3,038 | 2,909 |
Raw materials and supplies | - | 924 | 1,107 | 1,139 | 1,154 | 1,163 | 1,186 | 1,215 | 1,644 | 1,771 | 1,950 | 7,725 | 7,449 |
Other | - | 271 | 1,030 | 670 | 735 | 1,088 | 494 | 641 | 743 | 1,003 | 552 | 2,609 | 2,431 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 2,980 | 2,642 |
Allowance for doubtful accounts | - | -172 | -2 | -2 | -4 | - | -16 | -10 | -11 | -28 | -31 | -93 | -110 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 33 | 33 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 97 | 1,413 |
Current assets | - | 26,406 | 32,095 | 25,728 | 28,534 | 37,388 | 32,240 | 27,603 | 24,562 | 34,739 | 34,611 | 58,827 | 62,536 |
Other | - | 271 | 1,030 | 670 | 735 | 1,088 | 494 | 641 | 743 | 1,003 | 552 | 2,609 | 2,431 |
Current assets | - | 26,406 | 32,095 | 25,728 | 28,534 | 37,388 | 32,240 | 27,603 | 24,562 | 34,739 | 34,611 | 58,827 | 62,536 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 4,425 | 4,259 |
Buildings and structures | - | 25,890 | 27,096 | 29,817 | 30,526 | 30,675 | 32,750 | 33,441 | 33,748 | 33,816 | 34,595 | 35,409 | 36,167 |
Accumulated depreciation | - | -15,374 | -16,426 | -17,267 | -18,058 | -18,834 | -19,851 | -20,728 | -21,964 | -22,929 | -23,785 | -24,953 | -26,038 |
Buildings and structures, net | - | 10,515 | 10,670 | 12,549 | 12,468 | 11,841 | 12,898 | 12,710 | 11,783 | 10,887 | 10,809 | 10,456 | 10,128 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 421 | 370 |
Machinery, equipment and vehicles | - | 71,586 | 74,561 | 80,075 | 85,394 | 87,627 | 91,416 | 96,834 | 96,622 | 96,740 | 98,651 | 101,280 | 104,497 |
Accumulated depreciation | - | -57,967 | -60,707 | -64,357 | -67,134 | -69,329 | -72,060 | -75,215 | -77,506 | -78,885 | -81,744 | -84,589 | -87,724 |
Machinery, equipment and vehicles, net | - | 13,618 | 13,853 | 15,718 | 18,260 | 18,297 | 19,356 | 21,386 | 19,116 | 17,855 | 16,906 | 16,691 | 16,772 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 8,793 | 9,599 |
Tools, furniture and fixtures | - | 14,949 | 15,629 | 16,796 | 17,794 | 18,434 | 18,924 | 19,467 | 20,285 | 21,371 | 21,858 | 23,101 | 18,283 |
Accumulated depreciation | - | -13,989 | -14,476 | -15,370 | -16,351 | -16,938 | -17,637 | -18,279 | -18,878 | -19,672 | -20,664 | -21,747 | -16,862 |
Tools, furniture and fixtures, net | - | 379 | 421 | 474 | 468 | 487 | 363 | 399 | 451 | 452 | 427 | 1,354 | 1,421 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 18 | 14 |
Land | - | 8,502 | 8,502 | 8,502 | 8,502 | 8,502 | 8,541 | 8,541 | 8,541 | 8,541 | 8,314 | 13,223 | 13,087 |
Tools, furniture and fixtures, net | - | 379 | 421 | 474 | 468 | 487 | 363 | 399 | 451 | 452 | 427 | 1,354 | 1,421 |
Leased assets | - | 219 | 296 | 289 | 312 | 304 | 276 | 323 | 345 | 333 | 341 | 377 | 404 |
Accumulated depreciation | - | -110 | -140 | -168 | -191 | -196 | -196 | -206 | -221 | -227 | -233 | -231 | -263 |
Leased assets, net | - | 59 | 97 | 71 | 77 | 71 | 53 | 36 | 34 | 30 | 39 | 145 | 140 |
Land | - | 8,502 | 8,502 | 8,502 | 8,502 | 8,502 | 8,541 | 8,541 | 8,541 | 8,541 | 8,314 | 13,223 | 13,087 |
Construction in progress | - | 1,240 | 3,100 | 2,663 | 1,648 | 1,511 | 3,176 | 2,070 | 2,909 | 1,695 | 1,689 | 3,292 | 3,192 |
Leased assets, net | - | 59 | 97 | 71 | 77 | 71 | 53 | 36 | 34 | 30 | 39 | 145 | 140 |
Property, plant and equipment | - | 19,529 | 21,301 | 22,774 | 22,042 | 21,687 | 23,375 | 23,896 | 28,146 | 25,745 | 24,202 | 45,162 | 44,743 |
Construction in progress | - | 1,240 | 3,100 | 2,663 | 1,648 | 1,511 | 3,176 | 2,070 | 2,909 | 1,695 | 1,689 | 3,292 | 3,192 |
Property, plant and equipment | - | 19,529 | 21,301 | 22,774 | 22,042 | 21,687 | 23,375 | 23,896 | 28,146 | 25,745 | 24,202 | 45,162 | 44,743 |
Software | - | - | - | - | - | - | - | - | - | - | - | 757 | 518 |
Leased assets | - | 20 | 15 | 8 | 5 | 2 | - | 2 | 10 | 7 | 5 | 2 | - |
Software in progress | - | - | - | - | - | - | - | - | - | - | - | 2 | 64 |
Other | - | 24 | 22 | 20 | 19 | 19 | 18 | 17 | 17 | 16 | 15 | 1,682 | 1,571 |
Other | - | 24 | 22 | 20 | 19 | 19 | 18 | 17 | 17 | 16 | 15 | 1,682 | 1,571 |
Intangible assets | - | 395 | 378 | 351 | 247 | 200 | 662 | 1,148 | 1,509 | 1,454 | 1,166 | 1,685 | 1,572 |
Intangible assets | - | 395 | 378 | 351 | 247 | 200 | 662 | 1,148 | 1,509 | 1,454 | 1,166 | 1,685 | 1,572 |
Investment securities | - | 1,314 | 1,552 | 1,883 | 1,452 | 1,600 | 1,735 | 1,525 | 1,243 | 1,938 | 1,785 | 3,586 | 6,451 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 10,574 | 10,720 |
Deferred tax assets | - | - | - | - | - | - | - | 816 | 1,325 | 1,554 | 1,994 | 3,339 | 2,369 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 18 | 18 |
Retirement benefit asset | - | - | 159 | 255 | 263 | 305 | 431 | 516 | 588 | 658 | 699 | 724 | 1,326 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 8,363 | 8,363 |
Other | - | 181 | 178 | 177 | 180 | 180 | 148 | 134 | 129 | 125 | 126 | 592 | 550 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 1,337 | 85 |
Allowance for doubtful accounts | - | -8 | -9 | -9 | -8 | -12 | -12 | -12 | -982 | -132 | -12 | -144 | -93 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | 120 | 120 |
Investments and other assets | - | 20,537 | 22,378 | 25,258 | 24,192 | 26,106 | 28,637 | 29,120 | 22,654 | 24,092 | 23,034 | 8,099 | 10,604 |
Deferred tax assets | - | - | - | - | - | - | - | 816 | 1,325 | 1,554 | 1,994 | 3,339 | 2,369 |
Other | - | 181 | 178 | 177 | 180 | 180 | 148 | 134 | 129 | 125 | 126 | 592 | 550 |
Allowance for doubtful accounts | - | -8 | -9 | -9 | -8 | -12 | -12 | -12 | -982 | -132 | -12 | -144 | -93 |
Investments and other assets | - | 20,537 | 22,378 | 25,258 | 24,192 | 26,106 | 28,637 | 29,120 | 22,654 | 24,092 | 23,034 | 8,099 | 10,604 |
Non-current assets | - | 40,462 | 44,058 | 48,385 | 46,481 | 47,993 | 52,676 | 54,166 | 52,310 | 51,293 | 48,404 | 54,947 | 56,920 |
Assets | - | 66,868 | 76,154 | 74,113 | 75,016 | 85,382 | 84,210 | 81,769 | 76,872 | 86,032 | 83,015 | 113,774 | 119,457 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 4,296 | 4,219 |
Notes and accounts payable - trade | - | 11,800 | 12,730 | 13,838 | 10,603 | 8,074 | 8,405 | 7,577 | 7,253 | 6,872 | 7,615 | 8,251 | 7,512 |
Electronically recorded obligations - operating | - | - | - | - | 2,298 | 2,878 | 2,418 | 1,979 | 1,786 | 1,450 | 1,705 | 5,164 | 5,202 |
Short-term borrowings | - | 2,367 | 2,619 | 2,981 | 3,684 | 4,947 | 4,456 | 3,733 | 3,640 | 4,626 | 3,873 | 431 | 323 |
Current portion of long-term borrowings | - | 2,000 | 5,200 | 3,400 | 9,400 | 3,000 | 2,000 | 5,625 | 2,250 | 2,250 | 2,250 | 13,155 | 4,887 |
Lease liabilities | - | 27 | 36 | 33 | 33 | 29 | 21 | 16 | 13 | 11 | 12 | 49 | 30 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 564 | 774 |
Accrued expenses | - | 2,734 | 2,862 | 2,894 | 2,914 | 3,191 | 3,361 | 3,452 | 3,548 | 3,499 | 3,602 | 5,895 | 6,432 |
Accrued expenses | - | 2,734 | 2,862 | 2,894 | 2,914 | 3,191 | 3,361 | 3,452 | 3,548 | 3,499 | 3,602 | 5,895 | 6,432 |
Income taxes payable | - | 138 | 424 | 171 | 518 | 121 | 76 | 74 | 188 | 98 | 124 | 447 | 640 |
Income taxes payable | - | 138 | 424 | 171 | 518 | 121 | 76 | 74 | 188 | 98 | 124 | 447 | 640 |
Provision for bonuses for directors (and other officers) | - | 68 | 72 | 81 | 66 | 58 | 58 | 64 | 58 | 61 | 41 | 109 | 131 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | - | 309 |
Provision for product warranties | - | - | - | - | - | - | - | - | - | - | 500 | 583 | 403 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 126 | 125 |
Other | - | 3 | - | 4,079 | 2,830 | 1,865 | 2,853 | 2,237 | 2,041 | 1,583 | 1,521 | 1,581 | 2,077 |
Provision for bonuses for directors (and other officers) | - | 68 | 72 | 81 | 66 | 58 | 58 | 64 | 58 | 61 | 41 | 109 | 131 |
Current liabilities | - | 14,402 | 19,605 | 18,709 | 25,410 | 20,202 | 19,109 | 20,637 | 16,137 | 16,709 | 17,198 | 35,669 | 27,642 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 50 | 93 |
Provision for product warranties | - | - | - | - | - | - | - | - | - | - | 500 | 583 | 403 |
Current liabilities | - | 14,402 | 19,605 | 18,709 | 25,410 | 20,202 | 19,109 | 20,637 | 16,137 | 16,709 | 17,198 | 35,669 | 27,642 |
Long-term borrowings | - | 12,000 | 14,800 | 12,400 | 6,000 | 19,500 | 17,500 | 11,875 | 13,125 | 21,875 | 19,625 | 9,107 | 17,374 |
Lease liabilities | - | 54 | 79 | 50 | 52 | 46 | 33 | 22 | 24 | 21 | 30 | 72 | 63 |
Provision for retirement benefits | - | 654 | 358 | - | - | - | - | - | - | - | - | 537 | 592 |
Deferred tax liabilities | - | - | - | - | - | - | - | 357 | 267 | 421 | 582 | 566 | 1,000 |
Asset retirement obligations | - | 96 | 96 | 108 | 117 | 112 | 47 | 47 | 47 | 32 | 30 | 43 | 43 |
Retirement benefit liability | - | - | 958 | 1,854 | 1,768 | 1,791 | 1,369 | 1,505 | 2,105 | 757 | 727 | 946 | 480 |
Long-term accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 22 | 15 |
Provision for retirement benefits for directors (and other officers) | - | 115 | 135 | 176 | 179 | 188 | 251 | 222 | 274 | 263 | 165 | 180 | 179 |
Provision for loss on guarantees | - | - | - | - | - | - | - | - | - | - | - | 1,479 | 1,676 |
Asset retirement obligations | - | 96 | 96 | 108 | 117 | 112 | 47 | 47 | 47 | 32 | 30 | 43 | 43 |
Non-current liabilities | - | 12,921 | 15,470 | 13,289 | 6,866 | 20,337 | 18,091 | 14,631 | 16,267 | 25,014 | 22,751 | 11,019 | 19,228 |
Other | - | 77 | 86 | 239 | 458 | 346 | 298 | 223 | 263 | 166 | 134 | 102 | 86 |
Non-current liabilities | - | 12,921 | 15,470 | 13,289 | 6,866 | 20,337 | 18,091 | 14,631 | 16,267 | 25,014 | 22,751 | 11,019 | 19,228 |
Liabilities | - | 27,324 | 35,075 | 31,999 | 32,277 | 40,540 | 37,200 | 35,269 | 32,405 | 41,724 | 39,950 | 46,688 | 46,870 |
Share capital | - | 6,327 | 6,440 | 6,479 | 6,480 | 6,636 | 6,679 | 6,712 | 6,712 | 6,712 | 6,712 | 6,712 | 6,712 |
Legal capital surplus | - | 9,957 | 10,070 | 10,109 | 10,110 | 10,266 | 10,309 | 10,342 | 10,342 | 10,342 | 10,342 | 10,342 | 10,342 |
Other capital surplus | - | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 17 | 9 |
Capital surplus | - | 9,982 | 10,095 | 10,134 | 10,135 | 10,290 | 10,333 | 10,366 | 10,366 | 10,366 | 10,366 | 10,174 | 10,165 |
Capital surplus | - | 9,982 | 10,095 | 10,134 | 10,135 | 10,290 | 10,333 | 10,366 | 10,366 | 10,366 | 10,366 | 10,174 | 10,165 |
Legal retained earnings | - | 1,098 | 1,098 | 1,098 | 1,098 | 1,098 | 1,098 | 1,098 | 1,098 | 1,098 | 1,098 | 1,098 | 1,098 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 17,710 | 17,710 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 7,078 | 7,325 |
Retained earnings | - | 22,888 | 24,057 | 24,705 | 25,571 | 27,226 | 29,204 | 30,767 | 26,897 | 26,243 | 25,079 | 45,766 | 46,929 |
Retained earnings | - | 22,888 | 24,057 | 24,705 | 25,571 | 27,226 | 29,204 | 30,767 | 26,897 | 26,243 | 25,079 | 45,766 | 46,929 |
Treasury shares | - | -213 | -213 | -214 | -215 | -215 | -221 | -222 | -222 | -223 | -223 | -351 | -278 |
Shareholders' equity | - | 38,985 | 40,379 | 41,105 | 41,972 | 43,937 | 45,995 | 47,623 | 43,754 | 43,099 | 41,935 | 62,301 | 63,529 |
Valuation difference on available-for-sale securities | - | 495 | 657 | 938 | 653 | 786 | 889 | 734 | 535 | 1,051 | 973 | 1,583 | 3,512 |
Valuation and translation adjustments | - | 495 | 657 | 938 | 653 | 786 | 889 | 734 | 535 | 1,051 | 973 | 4,143 | 8,386 |
Foreign currency translation adjustment | - | -1,557 | 878 | 2,597 | 1,503 | 373 | 1,077 | -209 | -525 | -852 | 1,067 | 2,628 | 4,153 |
Remeasurements of defined benefit plans | - | - | -103 | -475 | -586 | -597 | -411 | -454 | -863 | 79 | 107 | -68 | 721 |
Valuation and translation adjustments | - | 495 | 657 | 938 | 653 | 786 | 889 | 734 | 535 | 1,051 | 973 | 4,143 | 8,386 |
Share acquisition rights | - | 62 | 41 | 69 | 112 | 118 | 123 | 157 | 177 | 156 | 156 | 134 | 93 |
Net assets | 38,518 | 39,544 | 41,078 | 42,113 | 42,738 | 44,842 | 47,009 | 48,516 | 44,466 | 44,308 | 66,305 | 67,085 | 72,587 |
Non-controlling interests | - | - | - | 776 | 732 | 714 | 771 | 747 | 693 | 602 | 516 | 505 | 577 |
Net assets | 38,518 | 39,544 | 41,078 | 42,113 | 42,738 | 44,842 | 47,009 | 48,516 | 44,466 | 44,308 | 66,305 | 67,085 | 72,587 |
Liabilities and net assets | - | 66,868 | 76,154 | 74,113 | 75,016 | 85,382 | 84,210 | 81,769 | 76,872 | 86,032 | 83,015 | 113,774 | 119,457 |