JP-listed companies
HODEN SEIMITSU KAKO KENKYUSHO CO.,LTD.

HODEN SEIMITSU KAKO KENKYUSHO CO.,LTD.JP:6469

Market cap

¥8.5B

P/E ratio

Income statement Balance sheet Cash flow

	Feb 28, 2013	Feb 28, 2014	Feb 28, 2015	Feb 29, 2016	Feb 28, 2017	Feb 28, 2018	Feb 28, 2019	Feb 29, 2020	Feb 28, 2021	Feb 28, 2022	Feb 28, 2023
Net sales	8,826	9,721	10,025	9,795	10,067	10,654	11,687	11,127	10,927	12,977	11,680
Cost of sales	6,458	7,065	7,419	7,313	7,588	8,380	8,722	9,117	9,299	10,152	9,752
Gross profit (loss)	2,368	2,656	2,605	2,482	2,480	2,274	2,964	2,010	1,637	2,825	1,928
Transportation costs	51	67	76	70	59	75	59	60	51	66	64
Salaries and allowances	662	716	772	754	758	759	807	890	906	890	868
Provision for bonuses	57	59	55	47	55	52	60	62	33	70	60
Retirement benefit expenses	44	44	41	40	45	40	40	42	66	59	62
Travel and transportation expenses	83	81	93	93	84	90	99	114	71	62	79
Depreciation	55	55	107	100	138	121	134	142	169	142	111
Research and development expenses	94	89	209	585	349	74	81	79	63	15	13
Other	582	648	675	666	611	672	729	811	834	886	983
Selling, general and administrative expenses	1,628	1,758	2,028	2,354	2,098	1,885	2,009	2,200	2,194	2,190	2,239
Selling, general and administrative expenses	1,628	1,758	2,028	2,354	2,098	1,885	2,009	2,200	2,194	2,190	2,239
Operating profit (loss)	740	898	578	128	381	389	955	-190	-557	634	-312
Interest income	0	0	0	0	0	0	0	0	2	1	1
Dividend income	3	4	4	4	4	4	5	6	4	5	6
Rental income	14	14	14	12	11	11	12	13	17	12	3
Discount revenue	4	4	3	3	3	5	4	5	5	3	3
Foreign exchange gains	-	-	0	-	-	-	-	1	-	6	12
Subsidies for employment adjustment	-	-	-	-	-	-	-	-	19	8	0
Other	12	9	2	5	4	4	5	5	5	12	6
Non-operating income	226	41	97	28	69	132	122	60	53	47	32
Non-operating income	226	41	97	28	69	132	122	60	53	47	32
Interest expenses	42	31	30	53	41	38	37	41	48	46	36
Rental expenses	6	8	8	6	5	8	6	3	7	4	1
Connission for commitment line	-	-	-	-	-	-	-	-	-	14	-
Other	16	5	1	0	2	2	1	3	9	11	6
Non-operating expenses	74	186	40	66	50	51	48	56	70	74	43
Non-operating expenses	74	186	40	66	50	51	48	56	70	74	43
Ordinary profit (loss)	892	753	634	91	400	470	1,030	-187	-574	607	-322
Gain on sale of non-current assets	1	112	0	0	1	4	1	-	5	1,218	3
Gain on sale of investment securities	-	-	-	1	-	33	-	-	-	0	30
Subsidy income	-	-	-	103	25	-	-	5	-	20	20
Gain on reversal of asset retirement obligations	5	-	-	-	-	-	-	-	-	4	-
Gain on reversal of asset retirement obligations	5	-	-	-	-	-	-	-	-	4	-
Subsidy income	-	-	-	103	25	-	-	5	-	20	20
Extraordinary income	6	113	25	104	25	53	1	108	5	1,243	53
Loss on sale of non-current assets	-	1	-	13	-	0	2	0	8	0	0
Loss on retirement of non-current assets	3	9	3	2	1	10	5	2	15	4	3
Factory move cost	12	22	-	-	-	-	-	56	19	25	68
Extraordinary losses	15	32	3	30	15	40	12	173	2,676	29	72
Profit (loss) before income taxes	883	834	656	165	411	483	1,019	-252	-3,245	1,821	-341
Income taxes - current	263	291	178	53	206	143	324	15	16	235	36
Income taxes - deferred	43	32	26	59	-32	-14	-14	-77	-431	135	864
Income taxes	306	322	204	112	174	129	310	-62	-415	370	900
Profit (loss)	-	-	-	53	237	355	709	-190	-2,829	1,451	-1,241
Profit (loss) attributable to non-controlling interests	-	-	-	-	-	-	-	-	3	37	47
Profit (loss) attributable to owners of parent	-	-	-	53	237	355	709	-190	-2,832	1,413	-1,288