DAIWA INDUSTRIES LTD. (6459) Income statement

Market cap

¥103.8B

P/E ratio

17.7x

Daiwa Reiki Kogyo manufactures and sells commercial freezers, refrigerators, and ice machines directly to restaurants and food retailers, plus provides repair services.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	27,163	27,365	29,540	32,031	35,956	37,419	37,936	39,882	40,150	39,818	43,979	43,943	45,969	47,939	46,920
Revenue growth (%)	-
Cost of revenue	-	-	-	12,742	14,775	15,115	15,561	16,090	16,049	16,873	19,136	19,492	19,835	20,909	20,587
Gross profit	-	-	-	19,290	21,181	22,304	22,375	23,792	24,101	22,945	24,843	24,451	26,134	27,030	26,332
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	13,767	15,009	16,157	16,977	17,836	18,135	17,905	18,577	17,465	17,996	18,953	18,855
Operating income	-	-	-	5,523	6,172	6,147	5,398	5,956	5,967	5,040	6,266	6,985	8,138	8,077	7,478
Income before tax	3,517	4,822	5,246	5,604	6,414	6,225	5,467	5,847	5,966	4,872	6,128	6,867	7,990	7,959	7,445
Pretax margin (%)	12.9	17.6	17.8	17.5	17.8	16.6	14.4	14.7	14.9	12.2	13.9	15.6	17.4	16.6	15.9
Provision for income taxes	-	-	-	2,110	2,298	1,985	1,688	1,913	1,979	1,565	1,634	2,421	2,452	2,519	2,405
Effective tax rate (%)	-	-	-
Net income	2,761	2,388	3,889	3,440	4,078	4,165	3,794	3,874	4,072	3,134	3,611	4,446	5,537	5,442	5,076
Earnings per share	53.71	46.46	75.69	66.98	79.41	81.1	73.89	75.44	79.56	61.27	70.63	87.9	112.17	110.24	102.83
Dividend per share	-	-	-	-	-	-	-	-	30	20	30	30	30	50	50