- JP-listed companies
- SINKO INDUSTRIES LTD.
SINKO INDUSTRIES LTD.JP:6458
Market cap
¥128B
P/E ratio
23x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 6,791 | 7,795 | 10,323 | 11,564 | 12,771 | 13,992 | 15,495 | 17,447 | 13,985 | 14,125 | 14,332 | 17,735 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 15,503 | 17,077 | 18,593 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 843 | 721 |
Electronically recorded monetary claims - operating | - | - | - | - | 1,558 | 2,922 | 4,932 | 5,500 | 6,079 | 4,195 | 5,398 | 6,475 | 7,416 |
Securities | - | - | - | - | - | - | - | - | 2,000 | 5,000 | 5,000 | 5,000 | 4,999 |
Accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | - | 7,561 | 8,258 |
Merchandise and finished goods | - | 455 | 586 | 569 | 581 | 468 | 425 | 485 | 346 | 445 | 633 | 717 | 823 |
Securities | - | - | - | - | - | - | - | - | 2,000 | 5,000 | 5,000 | 5,000 | 4,999 |
Work in process | - | 485 | 379 | 483 | 572 | 696 | 779 | 594 | 659 | 537 | 630 | 714 | 844 |
Finished goods | - | - | - | - | - | - | - | - | - | - | - | 581 | 749 |
Work in process | - | 485 | 379 | 483 | 572 | 696 | 779 | 594 | 659 | 537 | 630 | 714 | 844 |
Raw materials | - | 649 | 705 | 715 | 729 | 685 | 1,083 | 918 | 937 | 1,051 | 1,507 | 1,953 | 2,033 |
Raw materials | - | 649 | 705 | 715 | 729 | 685 | 1,083 | 918 | 937 | 1,051 | 1,507 | 1,953 | 2,033 |
Other | - | 375 | 274 | 266 | 779 | 755 | 364 | 325 | 913 | 670 | 566 | 710 | 407 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 27 | 46 |
Allowance for doubtful accounts | - | -583 | -717 | -922 | -993 | -893 | -859 | -928 | -931 | -1,016 | -1,229 | -1,128 | -1,160 |
Other | - | 375 | 274 | 266 | 779 | 755 | 364 | 325 | 913 | 670 | 566 | 710 | 407 |
Current assets | - | 27,080 | 27,107 | 31,136 | 34,678 | 32,886 | 35,994 | 38,077 | 41,794 | 39,453 | 42,134 | 45,853 | 51,693 |
Allowance for doubtful accounts | - | -583 | -717 | -922 | -993 | -893 | -859 | -928 | -931 | -1,016 | -1,229 | -1,128 | -1,160 |
Current assets | - | 27,080 | 27,107 | 31,136 | 34,678 | 32,886 | 35,994 | 38,077 | 41,794 | 39,453 | 42,134 | 45,853 | 51,693 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 4,985 | 5,725 |
Buildings and structures | - | 12,247 | 13,388 | 13,921 | 13,912 | 13,610 | 13,856 | 13,825 | 14,967 | 15,252 | 16,546 | 17,179 | 18,899 |
Accumulated depreciation | - | -7,964 | -8,610 | -9,055 | -9,358 | -9,325 | -9,669 | -9,636 | -9,789 | -10,121 | -10,673 | -10,883 | -11,412 |
Buildings and structures, net | - | 4,283 | 4,777 | 4,865 | 4,553 | 4,285 | 4,186 | 4,188 | 5,177 | 5,131 | 5,872 | 6,296 | 7,487 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 327 | 345 |
Machinery, equipment and vehicles | - | 4,260 | 4,509 | 4,636 | 4,983 | 5,172 | 5,079 | 5,473 | 5,090 | 5,410 | 5,723 | 5,928 | 6,300 |
Accumulated depreciation | - | -3,771 | -3,931 | -4,057 | -4,007 | -3,803 | -3,837 | -4,004 | -4,153 | -4,369 | -4,649 | -4,942 | -5,152 |
Machinery, equipment and vehicles, net | - | 488 | 577 | 579 | 975 | 1,369 | 1,241 | 1,468 | 937 | 1,041 | 1,073 | 985 | 1,148 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 639 | 778 |
Tools, furniture and fixtures | - | 2,366 | 2,697 | 2,921 | 2,938 | 2,896 | 2,948 | 2,929 | 3,209 | 3,378 | 3,662 | 4,145 | 4,583 |
Accumulated depreciation | - | -2,053 | -2,363 | -2,593 | -2,632 | -2,624 | -2,624 | -2,617 | -2,682 | -2,881 | -3,078 | -3,381 | -3,682 |
Tools, furniture and fixtures | - | 313 | 333 | 328 | 306 | 271 | 323 | 312 | 527 | 497 | 583 | 763 | 900 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 8 | 25 |
Land | - | 4,815 | 5,759 | 5,759 | 5,790 | 5,759 | 5,757 | 5,864 | 5,864 | 8,933 | 8,932 | 8,932 | 9,059 |
Tools, furniture and fixtures | - | 313 | 333 | 328 | 306 | 271 | 323 | 312 | 527 | 497 | 583 | 763 | 900 |
Construction in progress | - | 117 | 204 | 408 | 568 | 401 | 535 | 626 | 95 | 518 | 156 | 251 | 480 |
Land | - | 4,815 | 5,759 | 5,759 | 5,790 | 5,759 | 5,757 | 5,864 | 5,864 | 8,933 | 8,932 | 8,932 | 9,059 |
Property, plant and equipment | - | 10,018 | 11,653 | 11,941 | 12,194 | 12,087 | 12,044 | 12,460 | 12,602 | 16,123 | 16,618 | 17,229 | 19,076 |
Construction in progress | - | 117 | 204 | 408 | 568 | 401 | 535 | 626 | 95 | 518 | 156 | 251 | 480 |
Property, plant and equipment | - | 10,018 | 11,653 | 11,941 | 12,194 | 12,087 | 12,044 | 12,460 | 12,602 | 16,123 | 16,618 | 17,229 | 19,076 |
Software | - | 239 | 188 | 168 | 123 | 119 | 135 | 162 | 199 | 217 | 277 | 255 | 799 |
Other | - | 241 | 296 | 311 | 298 | 285 | 296 | 869 | 713 | 611 | 597 | 704 | 298 |
Intangible assets | - | 480 | 1,909 | 1,746 | 1,529 | 1,354 | 1,223 | 1,031 | 913 | 828 | 874 | 959 | 1,097 |
Investment securities | - | 3,062 | 3,927 | 5,007 | 4,479 | 4,838 | 8,093 | 8,312 | 8,000 | 11,171 | 10,993 | 12,022 | 14,687 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 9,340 | 9,340 |
Deferred tax assets | - | - | - | - | - | - | - | 431 | 556 | 110 | 106 | 93 | 99 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 18 | 33 |
Other | - | 1,026 | 1,171 | 1,234 | 1,297 | 1,403 | 1,473 | 1,498 | 1,248 | 1,339 | 1,344 | 1,392 | 1,405 |
Life insurance funds | - | - | - | - | - | - | - | - | - | - | - | 794 | 748 |
Allowance for doubtful accounts | - | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -22 |
Other | - | 1,026 | 1,171 | 1,234 | 1,297 | 1,403 | 1,473 | 1,498 | 1,248 | 1,339 | 1,344 | 1,392 | 1,405 |
Investments and other assets | - | 4,117 | 5,389 | 6,600 | 6,013 | 6,660 | 10,246 | 10,600 | 9,797 | 12,595 | 12,419 | 13,484 | 16,170 |
Allowance for doubtful accounts | - | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -22 |
Investments and other assets | - | 4,117 | 5,389 | 6,600 | 6,013 | 6,660 | 10,246 | 10,600 | 9,797 | 12,595 | 12,419 | 13,484 | 16,170 |
Non-current assets | - | 14,616 | 18,951 | 20,287 | 19,738 | 20,102 | 23,514 | 24,093 | 23,313 | 29,547 | 29,912 | 31,673 | 36,344 |
Assets | - | 41,697 | 46,059 | 51,424 | 54,417 | 52,989 | 59,373 | 62,170 | 65,108 | 69,000 | 72,046 | 77,526 | 88,038 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 308 | 419 |
Notes and accounts payable - trade | - | 7,607 | 7,025 | 8,241 | 6,084 | 4,772 | 5,510 | 4,639 | 4,227 | 3,868 | 3,899 | 4,605 | 5,369 |
Electronically recorded obligations - operating | - | - | - | 1,225 | 2,877 | 2,498 | 3,760 | 4,417 | 3,035 | 2,954 | 3,908 | 3,980 | 5,744 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,100 | 1,328 |
Short-term borrowings | - | 3,846 | 5,213 | 2,484 | 1,412 | 1,193 | 1,043 | 994 | 997 | 1,000 | 640 | 640 | 600 |
Short-term borrowings | - | 3,846 | 5,213 | 2,484 | 1,412 | 1,193 | 1,043 | 994 | 997 | 1,000 | 640 | 640 | 600 |
Current portion of long-term borrowings | - | 525 | 324 | 353 | 450 | 454 | 403 | 255 | 122 | 397 | 490 | 497 | 395 |
Current portion of long-term borrowings | - | 525 | 324 | 353 | 450 | 454 | 403 | 255 | 122 | 397 | 490 | 497 | 395 |
Income taxes payable | - | 609 | 789 | 1,045 | 1,399 | 765 | 1,190 | 1,381 | 2,073 | 771 | 619 | 1,248 | 1,865 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 93 | 40 |
Accrued consumption taxes | - | 202 | 101 | 578 | 333 | 186 | 340 | 383 | 608 | 431 | 222 | 447 | 686 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 680 | 809 |
Provision for bonuses | - | 468 | 520 | 535 | 608 | 579 | 611 | 597 | 649 | 650 | 689 | 702 | 749 |
Income taxes payable | - | 609 | 789 | 1,045 | 1,399 | 765 | 1,190 | 1,381 | 2,073 | 771 | 619 | 1,248 | 1,865 |
Provision for shareholder benefit program | - | - | - | 41 | 44 | 59 | 38 | 42 | 45 | 47 | 49 | 56 | 17 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 37 | 100 |
Other | - | 1,441 | 1,598 | 1,634 | 2,147 | 1,738 | 2,261 | 2,439 | 2,991 | 2,234 | 2,162 | 2,477 | 3,026 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 153 | 229 |
Current liabilities | - | 14,702 | 15,574 | 15,033 | 15,451 | 12,247 | 15,159 | 15,150 | 15,252 | 12,355 | 12,682 | 14,656 | 18,455 |
Provision for bonuses | - | 468 | 520 | 535 | 608 | 579 | 611 | 597 | 649 | 650 | 689 | 702 | 749 |
Provision for shareholder benefit program | - | - | - | 41 | 44 | 59 | 38 | 42 | 45 | 47 | 49 | 56 | 17 |
Other | - | 1,441 | 1,598 | 1,634 | 2,147 | 1,738 | 2,261 | 2,439 | 2,991 | 2,234 | 2,162 | 2,477 | 3,026 |
Current liabilities | - | 14,702 | 15,574 | 15,033 | 15,451 | 12,247 | 15,159 | 15,150 | 15,252 | 12,355 | 12,682 | 14,656 | 18,455 |
Long-term borrowings | - | 960 | 636 | 1,407 | 1,356 | 911 | 508 | 441 | 318 | 2,711 | 2,462 | 1,995 | 1,599 |
Long-term borrowings from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 3,600 | 3,600 |
Deferred tax liabilities | - | - | - | - | - | - | - | 492 | 365 | 796 | 931 | 1,170 | 1,964 |
Deferred tax liabilities | - | - | - | - | - | - | - | 492 | 365 | 796 | 931 | 1,170 | 1,964 |
Deferred tax liabilities for land revaluation | - | 1,014 | 1,014 | 917 | 871 | 838 | 838 | 838 | 838 | 838 | 838 | 838 | 838 |
Deferred tax liabilities for land revaluation | - | 1,014 | 1,014 | 917 | 871 | 838 | 838 | 838 | 838 | 838 | 838 | 838 | 838 |
Provision for retirement benefits for directors (and other officers) | - | 28 | 32 | 35 | 39 | 43 | 17 | 20 | 24 | 28 | 13 | 16 | 19 |
Provision for share awards | - | - | - | - | - | - | - | 76 | 112 | 151 | 190 | 201 | 236 |
Provision for retirement benefits | - | 1,111 | - | - | - | - | - | - | - | - | - | 127 | 117 |
Retirement benefit liability | - | - | 1,287 | 1,383 | 1,491 | 1,496 | 1,533 | 2,009 | 1,639 | 761 | 799 | 823 | 859 |
Other | - | 16 | 41 | 42 | 40 | 39 | 36 | 34 | 37 | 92 | 89 | 91 | 104 |
Long-term accounts payable - other | - | 392 | 321 | 322 | 282 | 248 | 248 | 290 | 264 | 282 | 55 | 50 | 53 |
Non-current liabilities | - | 3,603 | 3,702 | 4,659 | 4,990 | 4,611 | 4,497 | 4,703 | 3,601 | 5,663 | 5,381 | 5,187 | 5,675 |
Other | - | 16 | 41 | 42 | 40 | 39 | 36 | 34 | 37 | 92 | 89 | 91 | 104 |
Non-current liabilities | - | 3,603 | 3,702 | 4,659 | 4,990 | 4,611 | 4,497 | 4,703 | 3,601 | 5,663 | 5,381 | 5,187 | 5,675 |
Liabilities | - | 18,305 | 19,277 | 19,692 | 20,441 | 16,858 | 19,656 | 19,854 | 18,853 | 18,018 | 18,064 | 19,843 | 24,130 |
Share capital | - | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,455 | 1,455 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 4,570 | 4,579 |
Capital surplus | - | 4,924 | 4,924 | 5,923 | 5,984 | 5,984 | 6,058 | 6,075 | 6,076 | 6,078 | 6,085 | 6,086 | 6,096 |
Capital surplus | - | 4,924 | 4,924 | 5,923 | 5,984 | 5,984 | 6,058 | 6,075 | 6,076 | 6,078 | 6,085 | 6,086 | 6,096 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 2,040 | 2,040 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 35,028 | 38,776 |
Retained earnings | - | 11,496 | 13,181 | 15,230 | 18,754 | 21,810 | 24,730 | 27,836 | 32,601 | 36,108 | 38,961 | 42,195 | 46,959 |
Retained earnings | - | 11,496 | 13,181 | 15,230 | 18,754 | 21,810 | 24,730 | 27,836 | 32,601 | 36,108 | 38,961 | 42,195 | 46,959 |
Treasury shares | - | -580 | -580 | -4 | -500 | -1,342 | -1,554 | -1,522 | -1,512 | -1,829 | -2,292 | -2,824 | -3,793 |
Shareholders' equity | - | 21,662 | 23,347 | 26,972 | 30,062 | 32,275 | 35,057 | 38,211 | 42,988 | 46,180 | 48,577 | 51,280 | 55,085 |
Valuation difference on available-for-sale securities | - | 563 | 805 | 1,458 | 1,165 | 1,475 | 2,113 | 2,053 | 1,833 | 3,387 | 3,317 | 3,969 | 5,928 |
Revaluation reserve for land | - | -799 | -799 | -702 | -656 | -732 | -728 | -725 | -725 | -725 | -725 | -725 | -725 |
Valuation and translation adjustments | - | -469 | 499 | 1,675 | 1,098 | 1,068 | 1,799 | 1,509 | 1,225 | 2,752 | 3,009 | 3,877 | 6,004 |
Foreign currency translation adjustment | - | -233 | 389 | 742 | 584 | 323 | 393 | 175 | 98 | 90 | 417 | 632 | 801 |
Valuation and translation adjustments | - | -469 | 499 | 1,675 | 1,098 | 1,068 | 1,799 | 1,509 | 1,225 | 2,752 | 3,009 | 3,877 | 6,004 |
Net assets | 19,763 | 23,391 | 26,781 | 31,731 | 33,975 | 36,130 | 39,716 | 42,316 | 46,254 | 50,981 | 53,982 | 57,683 | 63,907 |
Non-controlling interests | - | - | - | 3,082 | 2,814 | 2,786 | 2,859 | 2,594 | 2,041 | 2,048 | 2,395 | 2,525 | 2,817 |
Net assets | 19,763 | 23,391 | 26,781 | 31,731 | 33,975 | 36,130 | 39,716 | 42,316 | 46,254 | 50,981 | 53,982 | 57,683 | 63,907 |
Liabilities and net assets | - | 41,697 | 46,059 | 51,424 | 54,417 | 52,989 | 59,373 | 62,170 | 65,108 | 69,000 | 72,046 | 77,526 | 88,038 |