JP-listed companies
MAX CO., LTD.

MAX CO., LTD.JP:6454

Market cap

¥171.6B

P/E ratio

17.6x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	57,570	64,791	64,950	66,510	66,967	68,138	70,118	69,671	64,029	73,958	84,316
Cost of sales	35,440	40,822	40,264	41,083	40,385	41,683	42,387	40,544	36,704	42,569	48,187
Gross profit (loss)	22,130	23,968	24,686	25,426	26,582	26,454	27,731	29,127	27,325	31,388	36,129
Selling, general and administrative expenses	18,104	19,385	19,395	19,543	20,259	20,314	20,580	21,541	20,639	23,889	26,203
Operating profit (loss)	4,026	4,583	5,290	5,883	6,323	6,139	7,150	7,586	6,685	7,498	9,926
Interest income	150	96	99	93	83	73	63	76	74	68	80
Dividend income	118	106	111	125	124	140	150	146	104	130	174
Rental income	43	42	23	16	16	16	16	15	15	19	20
Foreign exchange gains	294	83	438	-	-	-	-	-	-	486	244
Subsidy income	-	-	-	-	-	-	-	-	50	36	-
Other	84	57	104	97	86	97	109	97	79	133	148
Other	84	57	104	97	86	97	109	97	79	133	148
Non-operating income	790	395	784	341	367	375	347	335	324	874	669
Non-operating income	790	395	784	341	367	375	347	335	324	874	669
Interest expenses	40	40	39	40	45	39	38	39	42	57	41
Taxes and dues	16	25	18	7	7	5	6	14	14	5	5
Other	64	56	76	41	55	31	55	41	32	27	37
Other	64	56	76	41	55	31	55	41	32	27	37
Non-operating expenses	155	152	135	432	234	438	244	516	183	90	84
Non-operating expenses	155	152	135	432	234	438	244	516	183	90	84
Ordinary profit (loss)	4,661	4,825	5,939	5,792	6,455	6,076	7,253	7,405	6,826	8,282	10,510
Gain on sale of non-current assets	-	-	21	41	17	32	62	20	-	3	33
Gain on sale of investment securities	-	26	-	91	-	-	10	315	29	-	9
Extraordinary income	208	206	21	142	17	32	77	553	256	3	42
Loss on sale of non-current assets	-	24	30	-	-	-	3	4	-	-	-
Loss on abandonment of non-current assets	108	38	91	21	20	22	191	212	16	36	48
Impairment losses	19	415	31	154	103	13	11	21	-	-	185
Loss on valuation of investment securities	469	-	-	-	-	-	-	288	-	-	18
Impairment losses	19	415	31	154	103	13	11	21	-	-	185
Extraordinary losses	698	506	585	225	123	36	206	526	50	36	253
Extraordinary losses	698	506	585	225	123	36	206	526	50	36	253
Profit (loss) before income taxes	4,171	4,525	5,375	5,710	6,349	6,072	7,124	7,432	7,032	8,249	10,300
Income taxes - current	1,922	1,920	2,113	1,799	2,004	1,751	2,107	2,009	1,838	2,462	3,456
Income taxes - deferred	-277	-215	32	386	-135	-224	-52	-88	48	-298	-780
Income taxes	1,645	1,705	2,146	2,185	1,618	1,419	2,055	1,920	1,887	2,164	2,675
Profit (loss)	-	-	3,229	3,524	4,731	4,653	5,068	5,511	5,145	6,085	7,624
Profit (loss) attributable to non-controlling interests	-	-	7	11	4	-	4	1	-8	-5	5
Profit (loss) attributable to owners of parent	-	-	3,222	3,512	4,726	4,654	5,064	5,510	5,153	6,090	7,619