JP-listed companies
Amano Corporation

Amano CorporationJP:6436

Market cap

¥289.3B

P/E ratio

20.3x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	90,295	102,131	109,837	119,506	120,124	124,405	131,713	133,084	113,598	118,429	132,810
Cost of sales	50,527	57,840	62,221	68,120	68,180	69,103	73,467	73,362	63,761	64,876	72,555
Gross profit (loss)	39,767	44,290	47,616	52,930	51,943	55,302	58,246	59,721	49,837	53,552	60,254
Selling expenses	29,238	32,207	34,774	36,114	34,792	36,786	38,789	39,168	35,987	36,738	40,551
General and administrative expenses	3,200	3,256	3,484	3,873	3,985	4,165	4,294	4,384	3,915	3,921	3,916
Selling, general and administrative expenses	32,438	35,464	38,259	39,988	38,778	40,951	43,084	43,552	39,902	40,659	44,467
Selling, general and administrative expenses	32,438	35,464	38,259	39,988	38,778	40,951	43,084	43,552	39,902	40,659	44,467
Operating profit (loss)	7,329	8,826	9,357	12,942	13,165	14,350	15,161	16,168	9,934	12,893	15,787
Interest income	78	91	138	127	87	108	136	182	197	203	265
Dividend income	97	84	152	122	150	180	208	202	218	208	245
Foreign exchange gains	189	147	151	-	-	-	-	-	-	108	48
Dividend income of insurance2	18	100	151	117	126	133	128	79	113	122	161
Other	201	203	302	293	336	346	338	285	430	385	440
Insurance claim income	90	51	24	107	45	69	68	79	105	28	70
Non-operating income	675	729	980	917	818	947	1,081	1,028	1,315	1,285	1,405
Foreign exchange gains	189	147	151	-	-	-	-	-	-	108	48
Share of profit of entities accounted for using equity method	-	49	59	148	71	108	201	198	250	228	172
Other	201	203	302	293	336	346	338	285	430	385	440
Non-operating income	675	729	980	917	818	947	1,081	1,028	1,315	1,285	1,405
Interest expenses	41	50	61	46	30	34	29	102	153	138	151
Foreign withholding tax-NOE	22	15	23	15	16	20	23	20	12	21	-
Other	62	66	63	52	39	63	84	116	53	99	80
Other	62	66	63	52	39	63	84	116	53	99	80
Non-operating expenses	236	132	148	194	176	237	152	332	232	258	232
Non-operating expenses	236	132	148	194	176	237	152	332	232	258	232
Ordinary profit (loss)	7,768	9,423	10,189	13,665	13,806	15,060	16,090	16,864	11,017	13,919	16,960
Gain on sale of non-current assets	7	24	7	5	3	8	25	5	21	412	11
Extraordinary income	18	50	393	5	103	259	166	5	25	412	11
Loss on retirement of non-current assets	41	51	61	71	24	37	26	39	45	49	58
Office relocation expenses	-	-	-	-	-	-	-	-	87	-	11
Loss on sale of non-current assets	1	3	-	28	19	1	1,145	194	-	5	1
Loss on valuation of investment securities	244	-	-	-	-	-	-	111	-	-	150
Office relocation expenses	-	-	-	-	-	-	-	-	87	-	11
Extraordinary losses	454	174	274	356	79	39	1,423	588	1,253	78	220
Sublease loss	-	-	-	-	-	-	-	-	-	24	-
Loss on valuation of investment securities	244	-	-	-	-	-	-	111	-	-	150
Extraordinary losses	454	174	274	356	79	39	1,423	588	1,253	78	220
Profit (loss) before income taxes	7,332	9,299	10,307	13,314	13,831	15,280	14,834	16,282	9,788	14,253	16,752
Income taxes - current	3,187	4,039	3,921	5,208	4,490	4,953	5,126	5,790	3,612	4,745	5,584
Income taxes - deferred	78	-160	-555	-411	26	209	423	-241	117	-271	-186
Income taxes	3,265	3,878	3,366	4,796	4,516	5,163	5,550	5,549	2,483	4,474	5,397
Profit (loss)	-	-	6,941	8,517	9,314	10,117	9,284	10,732	7,305	9,778	11,354
Profit (loss) attributable to non-controlling interests	-	-	146	111	90	97	142	165	56	45	65
Profit (loss) attributable to owners of parent	-	-	6,794	8,405	9,223	10,019	9,142	10,567	7,248	9,733	11,288