- JP-listed companies
- OIZUMI Corporation
- Income statement
OIZUMI Corporation (6428) Income statement
Market cap
¥7.4B
P/E ratio
11.1x
O-Izumi operates diverse businesses including pachinko gaming equipment, real estate leasing, solar power generation, and food products across Japan.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 8,884 | 13,193 | 13,519 | 16,125 | 17,037 | 12,903 | 11,120 | 9,724 | 11,994 | 12,807 | 10,794 | 18,128 | 21,393 | 20,113 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 12,413 | 12,897 | 10,276 | 9,277 | 7,455 | 8,488 | 8,925 | 7,930 | 12,631 | 14,276 | 13,749 |
| Gross profit | - | - | - | 3,712 | 4,137 | 2,628 | 1,840 | 2,269 | 3,507 | 3,881 | 2,863 | 5,497 | 7,117 | 6,364 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 1,898 | 2,509 | 1,901 | 1,816 | 1,726 | 1,939 | 2,346 | 2,257 | 4,435 | 6,101 | 6,270 |
| Operating income | - | - | - | 1,815 | 1,628 | 727 | 24 | 542 | 1,567 | 1,535 | 606 | 1,062 | 1,016 | 94 |
| Income before tax | 733 | 1,745 | 1,711 | 1,563 | 1,529 | 613 | -504 | 272 | 1,528 | 1,748 | 563 | 1,054 | 1,006 | 72 |
| Pretax margin (%) | 8.3 | 13.2 | 12.7 | 9.7 | 9 | 4.8 | -4.5 | 2.8 | 12.7 | 13.6 | 5.2 | 5.8 | 4.7 | 0.4 |
| Provision for income taxes | - | - | - | 658 | 555 | 278 | 178 | 467 | 611 | 638 | 208 | 294 | 397 | 479 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 437 | 946 | 920 | 419 | 1,028 | 563 | -683 | 598 | 914 | 1,183 | 389 | 1,561 | 529 | 246 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 20.15 | 47.21 | 42.51 | 18.62 | 45.71 | 25.02 | -30.37 | 26.6 | 40.63 | 52.58 | 17.3 | 69.4 | 23.51 | 10.95 |
| Dividend per share | - | - | - | - | - | - | - | - | 9 | 9 | 9 | 12 | 12 | 12 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |