- JP-listed companies
- CKD Corporation
CKD CorporationJP:6407
Market cap
¥191.6B
P/E ratio
23x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 7,322 | 9,982 | 11,750 | 9,951 | 13,336 | 15,245 | 12,463 | 18,987 | 36,375 | 34,527 | 28,568 | 28,303 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 4,291 | 4,443 | 2,028 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 23,554 | 23,574 | 21,366 |
Electronically recorded monetary claims - operating | - | - | - | 882 | 1,905 | 3,693 | 5,215 | 4,933 | 4,031 | 4,134 | 5,961 | 6,318 | 7,003 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 856 | 2,148 | 3,083 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 23,554 | 23,574 | 21,366 |
Electronically recorded monetary claims - operating | - | - | - | 882 | 1,905 | 3,693 | 5,215 | 4,933 | 4,031 | 4,134 | 5,961 | 6,318 | 7,003 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 856 | 2,148 | 3,083 |
Trade accounts receivable | - | 2,355 | 2,751 | 1,938 | 1,150 | 263 | 249 | 242 | 215 | 227 | 243 | 241 | 186 |
Merchandise and finished goods | - | 3,915 | 3,691 | 4,363 | 4,673 | 5,526 | 8,840 | 10,020 | 9,652 | 10,018 | 10,468 | 11,443 | 14,357 |
Merchandise and finished goods | - | 3,915 | 3,691 | 4,363 | 4,673 | 5,526 | 8,840 | 10,020 | 9,652 | 10,018 | 10,468 | 11,443 | 14,357 |
Work in process | - | 2,072 | 2,103 | 3,229 | 3,669 | 3,956 | 4,782 | 4,170 | 5,132 | 4,012 | 4,159 | 5,090 | 5,572 |
Work in process | - | 2,072 | 2,103 | 3,229 | 3,669 | 3,956 | 4,782 | 4,170 | 5,132 | 4,012 | 4,159 | 5,090 | 5,572 |
Raw materials and supplies | - | 10,192 | 10,805 | 11,712 | 12,178 | 14,472 | 21,094 | 25,678 | 21,190 | 22,298 | 30,135 | 38,848 | 40,114 |
Raw materials and supplies | - | 10,192 | 10,805 | 11,712 | 12,178 | 14,472 | 21,094 | 25,678 | 21,190 | 22,298 | 30,135 | 38,848 | 40,114 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 433 | 413 |
Other | - | 1,332 | 2,363 | 1,109 | 1,049 | 1,455 | 1,687 | 3,009 | 1,456 | 1,286 | 2,044 | 2,430 | 2,350 |
Allowance for doubtful accounts | - | -71 | -68 | -33 | -103 | -99 | -109 | -30 | -22 | -55 | -55 | -53 | -39 |
Current assets | - | 47,582 | 56,739 | 60,507 | 58,969 | 68,883 | 85,772 | 83,447 | 85,420 | 101,789 | 116,188 | 123,055 | 124,327 |
Current assets | - | 47,582 | 56,739 | 60,507 | 58,969 | 68,883 | 85,772 | 83,447 | 85,420 | 101,789 | 116,188 | 123,055 | 124,327 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 16,824 | 26,906 |
Buildings and structures, net | - | 7,178 | 7,229 | 10,537 | 12,304 | 11,517 | 13,350 | 20,799 | 19,793 | 19,443 | 21,510 | 24,899 | 36,870 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 598 | 1,037 |
Machinery, equipment and vehicles, net | - | 4,547 | 5,717 | 7,505 | 8,888 | 8,799 | 10,449 | 12,049 | 11,222 | 10,392 | 11,362 | 12,186 | 12,938 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 9,104 | 9,231 |
Tools, furniture and fixtures, net | - | 677 | 896 | 1,200 | 1,243 | 1,401 | 1,903 | 2,105 | 1,800 | 1,655 | 1,760 | 1,891 | 2,099 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 9 | 7 |
Land | - | 4,463 | 4,474 | 4,486 | 4,472 | 4,570 | 6,206 | 6,179 | 6,142 | 6,191 | 6,940 | 8,242 | 9,601 |
Tools, furniture and fixtures, net | - | 677 | 896 | 1,200 | 1,243 | 1,401 | 1,903 | 2,105 | 1,800 | 1,655 | 1,760 | 1,891 | 2,099 |
Leased assets, net | - | 106 | 75 | 36 | 148 | 122 | 134 | 79 | 551 | 594 | 652 | 1,071 | 2,337 |
Land | - | 4,463 | 4,474 | 4,486 | 4,472 | 4,570 | 6,206 | 6,179 | 6,142 | 6,191 | 6,940 | 8,242 | 9,601 |
Construction in progress | - | 1,369 | 4,336 | 1,085 | 655 | 651 | 1,153 | 1,431 | 722 | 715 | 1,792 | 1,040 | 1,837 |
Leased assets | - | - | - | - | - | - | - | - | - | - | - | - | 33 |
Property, plant and equipment | - | 18,342 | 22,728 | 24,851 | 27,712 | 27,062 | 33,199 | 42,644 | 40,232 | 38,992 | 44,019 | 49,331 | 65,685 |
Construction in progress | - | 1,369 | 4,336 | 1,085 | 655 | 651 | 1,153 | 1,431 | 722 | 715 | 1,792 | 1,040 | 1,837 |
Property, plant and equipment | - | 18,342 | 22,728 | 24,851 | 27,712 | 27,062 | 33,199 | 42,644 | 40,232 | 38,992 | 44,019 | 49,331 | 65,685 |
Software | - | - | - | - | - | - | - | - | - | - | - | 1,032 | 1,301 |
Other | - | - | - | - | - | - | - | - | - | - | - | 200 | 33 |
Intangible assets | - | 823 | 749 | 817 | 755 | 1,756 | 2,612 | 2,376 | 1,869 | 1,433 | 1,107 | 1,524 | 1,630 |
Intangible assets | - | 823 | 749 | 817 | 755 | 1,756 | 2,612 | 2,376 | 1,869 | 1,433 | 1,107 | 1,524 | 1,630 |
Investment securities | - | 3,932 | 5,229 | 6,913 | 7,864 | 7,229 | 9,411 | 6,146 | 6,028 | 8,182 | 8,124 | 8,509 | 11,497 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 6,682 | 8,741 |
Retirement benefit asset | - | - | 511 | 1,984 | 334 | 454 | 768 | 573 | 147 | 812 | 1,543 | 1,749 | 3,601 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 6,510 | 6,809 |
Deferred tax assets | - | - | - | - | - | - | - | 863 | 1,004 | 263 | 328 | 409 | 363 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 2,033 | 2,409 |
Other | - | 917 | 623 | 845 | 716 | 782 | 966 | 947 | 1,389 | 1,287 | 1,237 | 1,081 | 1,217 |
Deferred tax assets | - | - | - | - | - | - | - | 863 | 1,004 | 263 | 328 | 409 | 363 |
Allowance for doubtful accounts | - | -33 | -27 | -29 | -31 | -31 | -31 | -38 | -33 | -35 | -34 | -35 | -38 |
Other | - | 917 | 623 | 845 | 716 | 782 | 966 | 947 | 1,389 | 1,287 | 1,237 | 1,081 | 1,217 |
Investments and other assets | - | 4,994 | 6,492 | 9,842 | 8,974 | 8,658 | 11,349 | 8,492 | 8,537 | 10,510 | 11,199 | 11,714 | 16,641 |
Allowance for doubtful accounts | - | -33 | -27 | -29 | -31 | -31 | -31 | -38 | -33 | -35 | -34 | -35 | -38 |
Investments and other assets | - | 4,994 | 6,492 | 9,842 | 8,974 | 8,658 | 11,349 | 8,492 | 8,537 | 10,510 | 11,199 | 11,714 | 16,641 |
Non-current assets | - | 24,160 | 29,971 | 35,511 | 37,442 | 37,477 | 47,160 | 53,513 | 50,639 | 50,936 | 56,326 | 62,571 | 83,957 |
Assets | - | 71,742 | 86,711 | 96,018 | 96,412 | 106,361 | 132,820 | 136,961 | 136,059 | 152,726 | 172,514 | 185,626 | 208,285 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 190 | 135 |
Notes and accounts payable - trade | - | 8,035 | 10,492 | 12,368 | 11,873 | 14,774 | 19,021 | 12,681 | 12,994 | 15,360 | 20,354 | 22,017 | 15,325 |
Electronically recorded obligations - operating | - | - | - | 443 | 920 | 1,385 | 2,429 | 2,326 | 2,369 | 2,833 | 4,387 | 5,349 | 4,351 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 7,119 | 4,867 |
Short-term borrowings | - | 1,789 | 1,546 | 1,151 | 901 | 882 | 2,899 | 8,207 | 6,087 | 6,158 | 5,665 | 6,062 | 5,907 |
Trade accounts payable | - | - | - | - | - | - | - | - | - | - | - | 14,247 | 10,143 |
Current portion of long-term borrowings | - | 1,120 | 520 | 770 | 770 | 470 | 3,691 | 3,581 | 3,564 | 3,520 | 6,070 | 2,398 | 1,166 |
Short-term borrowings | - | 1,789 | 1,546 | 1,151 | 901 | 882 | 2,899 | 8,207 | 6,087 | 6,158 | 5,665 | 6,062 | 5,907 |
Lease liabilities | - | 47 | 46 | 32 | 62 | 71 | 76 | 37 | 226 | 218 | 255 | 329 | 411 |
Current portion of long-term borrowings | - | 1,120 | 520 | 770 | 770 | 470 | 3,691 | 3,581 | 3,564 | 3,520 | 6,070 | 2,398 | 1,166 |
Accrued expenses | - | 1,971 | 2,541 | 2,767 | 2,676 | 3,039 | 3,808 | 1,252 | 3,170 | 3,472 | 4,741 | 4,765 | 3,860 |
Lease liabilities | - | 47 | 46 | 32 | 62 | 71 | 76 | 37 | 226 | 218 | 255 | 329 | 411 |
Income taxes payable | - | 201 | 2,544 | 681 | 1,463 | 2,406 | 2,261 | 582 | 1,199 | 1,624 | 3,908 | 3,696 | 821 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 2,575 | 2,812 |
Provision for bonuses | - | 73 | 101 | 138 | 178 | 227 | 414 | 2,157 | 279 | 389 | 495 | 574 | 463 |
Accrued expenses | - | 1,971 | 2,541 | 2,767 | 2,676 | 3,039 | 3,808 | 1,252 | 3,170 | 3,472 | 4,741 | 4,765 | 3,860 |
Provision for product warranties | - | 293 | 282 | 218 | 211 | 317 | 412 | 523 | 396 | 344 | 374 | 427 | 413 |
Income taxes payable | - | 201 | 2,544 | 681 | 1,463 | 2,406 | 2,261 | 582 | 1,199 | 1,624 | 3,908 | 3,696 | 821 |
Provision for loss on orders received | - | 151 | 218 | 52 | 14 | 29 | 78 | 57 | 73 | 69 | 11 | 11 | 55 |
Advances received | - | - | - | - | - | - | - | - | - | - | 1,401 | 1,004 | 5,042 |
Other | - | 3,120 | 6,441 | 4,990 | 4,580 | 6,041 | 7,923 | 5,877 | 7,269 | 7,561 | 7,236 | 6,385 | 10,206 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 158 | 173 |
Current liabilities | - | 16,804 | 24,734 | 23,170 | 23,652 | 29,645 | 43,074 | 37,332 | 37,760 | 41,640 | 53,503 | 52,018 | 42,985 |
Unearned revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
Provision for product warranties | - | 293 | 282 | 218 | 211 | 317 | 412 | 523 | 396 | 344 | 374 | 427 | 413 |
Provision for loss on orders received | - | 151 | 218 | 52 | 14 | 29 | 78 | 57 | 73 | 69 | 11 | 11 | 55 |
Other | - | 3,120 | 6,441 | 4,990 | 4,580 | 6,041 | 7,923 | 5,877 | 7,269 | 7,561 | 7,236 | 6,385 | 10,206 |
Current liabilities | - | 16,804 | 24,734 | 23,170 | 23,652 | 29,645 | 43,074 | 37,332 | 37,760 | 41,640 | 53,503 | 52,018 | 42,985 |
Long-term borrowings | - | 2,161 | 1,380 | 3,490 | 2,720 | 2,250 | 4,845 | 16,645 | 13,270 | 10,244 | 5,634 | 9,203 | 29,262 |
Lease liabilities | - | 63 | 31 | 5 | 96 | 58 | 66 | 45 | 217 | 254 | 269 | 633 | 783 |
Deferred tax liabilities | - | - | - | - | - | - | - | 101 | 134 | 635 | 847 | 1,250 | 3,352 |
Provision for environmental measures | - | - | - | - | 76 | 75 | 161 | 89 | 65 | 4 | 2 | 2 | 2 |
Other | - | 1,039 | 1,501 | 1,195 | 1,267 | 1,298 | 1,440 | 1,520 | 1,487 | 1,675 | 1,994 | 2,049 | 2,066 |
Retirement benefit liability | - | - | 165 | 206 | 226 | 258 | 390 | 408 | 414 | 424 | 458 | 503 | 462 |
Non-current liabilities | - | 4,085 | 4,264 | 7,292 | 6,339 | 5,758 | 9,687 | 19,183 | 15,833 | 13,468 | 9,439 | 13,877 | 36,201 |
Asset retirement obligations | - | 134 | 136 | 138 | 147 | 190 | 192 | 224 | 227 | 229 | 233 | 235 | 272 |
Other | - | 1,039 | 1,501 | 1,195 | 1,267 | 1,298 | 1,440 | 1,520 | 1,487 | 1,675 | 1,994 | 2,049 | 2,066 |
Non-current liabilities | - | 4,085 | 4,264 | 7,292 | 6,339 | 5,758 | 9,687 | 19,183 | 15,833 | 13,468 | 9,439 | 13,877 | 36,201 |
Liabilities | - | 20,890 | 28,999 | 30,463 | 29,992 | 35,403 | 52,762 | 56,516 | 53,594 | 55,108 | 62,942 | 65,895 | 79,186 |
Share capital | - | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 11,797 | 11,797 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 4,742 | 4,820 |
Capital surplus | - | 12,737 | 12,737 | 12,737 | 12,372 | 12,372 | 12,383 | 12,390 | 12,017 | 16,358 | 16,364 | 16,548 | 16,626 |
Capital surplus | - | 12,737 | 12,737 | 12,737 | 12,372 | 12,372 | 12,383 | 12,390 | 12,017 | 16,358 | 16,364 | 16,548 | 16,626 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 1,286 | 1,286 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 51,500 | 51,500 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 16,705 | 20,607 |
Retained earnings | - | 31,273 | 35,913 | 40,611 | 44,445 | 49,723 | 56,812 | 59,119 | 61,992 | 65,921 | 75,440 | 84,807 | 88,386 |
Retained earnings | - | 31,273 | 35,913 | 40,611 | 44,445 | 49,723 | 56,812 | 59,119 | 61,992 | 65,921 | 75,440 | 84,807 | 88,386 |
Treasury shares | - | -4,832 | -4,609 | -4,557 | -4,905 | -4,906 | -4,908 | -4,905 | -3,952 | -895 | -867 | -833 | -804 |
Shareholders' equity | - | 50,194 | 55,057 | 59,807 | 62,929 | 68,206 | 75,304 | 77,619 | 81,074 | 92,401 | 101,954 | 111,538 | 115,225 |
Valuation difference on available-for-sale securities | - | 622 | 1,247 | 2,453 | 3,105 | 2,653 | 3,857 | 2,117 | 1,898 | 3,386 | 3,274 | 3,486 | 5,498 |
Valuation and translation adjustments | - | 658 | 2,654 | 5,747 | 3,490 | 2,751 | 4,644 | 2,686 | 1,213 | 5,095 | 7,617 | 8,192 | 13,873 |
Foreign currency translation adjustment | - | 36 | 1,848 | 3,371 | 1,808 | 1,323 | 1,686 | 1,427 | 206 | 1,845 | 4,429 | 4,902 | 7,546 |
Remeasurements of defined benefit plans | - | - | -440 | -77 | -1,423 | -1,225 | -899 | -858 | -891 | -136 | -85 | -196 | 827 |
Valuation and translation adjustments | - | 658 | 2,654 | 5,747 | 3,490 | 2,751 | 4,644 | 2,686 | 1,213 | 5,095 | 7,617 | 8,192 | 13,873 |
Net assets | 48,322 | 50,852 | 57,712 | 65,555 | 66,419 | 70,957 | 80,058 | 80,444 | 82,465 | 97,617 | 109,571 | 119,730 | 129,098 |
Liabilities and net assets | - | 71,742 | 86,711 | 96,018 | 96,412 | 106,361 | 132,820 | 136,961 | 136,059 | 152,726 | 172,514 | 185,626 | 208,285 |