FUJI SEIKI CO.,LTD.【JP:6400】Income statement

Market cap

¥2.5B

P/E ratio

7.9x

Fuji Seiki makes precision molds and molding systems for plastic processing, plus precision molded products for manufacturers across Asia.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	5,812	4,449	4,719	5,234	5,540	5,108	5,267	6,149	6,593	5,913	7,468	7,833	8,264	8,251	8,719
Revenue growth (%)	-
Cost of revenue	-	-	-	4,259	4,373	3,994	4,013	4,718	5,137	4,658	5,726	6,282	6,683	6,650	6,918
Gross profit	-	-	-	975	1,167	1,115	1,254	1,432	1,456	1,254	1,742	1,551	1,580	1,601	1,801
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	920	978	903	931	1,013	1,069	971	1,137	1,068	1,155	1,196	1,327
Operating income	-	-	-	55	189	212	324	418	387	283	606	483	425	405	474
Income before tax	70	-42	32	26	-53	56	141	267	342	142	616	502	398	329	418
Pretax margin (%)	1.2	-1	0.7	0.5	-1	1.1	2.7	4.4	5.2	2.4	8.2	6.4	4.8	4	4.8
Provision for income taxes	-	-	-	62	-1	-18	-7	54	48	47	151	136	162	174	136
Effective tax rate (%)	-	-	-
Net income	7	228	42	-257	-64	39	122	178	290	99	542	339	233	139	6
Net income margin (%)
Earnings per share	0.98	33.46	5.67	-30.27	-7.56	4.9	16.05	23.29	37.32	12.57	63.54	42.08	28.73	17.19	28.5
Diluted EPS	-	-	5.65	-	-	-	15.77	22.77	36.94	12.45	63.15	-	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-				-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	5	5	10	7	7	7	7
EBITDA	-	-	-
EBITDA margin (%)	-	-	-