YAMADA CORPORATION (6392) Income statement

Market cap

¥15.8B

P/E ratio

10.5x

Manufactures pumps and lubrication equipment for automotive maintenance and industrial fluid handling, serving customers globally through subsidiaries in Japan, US, Europe, China, and Thailand.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	8,312	8,279	9,074	9,694	9,277	9,218	10,309	11,064	10,752	10,103	12,204	13,717	14,753	14,629
Revenue growth (%)	-
Cost of revenue	-	-	-	5,650	5,679	5,543	5,974	6,214	6,287	5,853	6,854	7,970	8,180	8,306
Gross profit	-	-	-	4,044	3,598	3,675	4,334	4,849	4,466	4,250	5,350	5,747	6,573	6,322
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,683	2,759	2,812	2,859	3,073	3,166	3,030	3,539	3,874	4,107	4,360
Operating income	-	-	-	1,361	839	862	1,475	1,777	1,300	1,221	1,811	1,872	2,466	1,963
Income before tax	700	931	1,280	1,385	970	834	1,568	1,851	1,375	1,272	1,697	2,095	2,554	2,188
Pretax margin (%)	8.4	11.2	14.1	14.3	10.5	9	15.2	16.7	12.8	12.6	13.9	15.3	17.3	15
Provision for income taxes	-	-	-	485	339	264	395	532	381	405	505	593	622	574
Effective tax rate (%)	-	-	-
Net income	327	517	782	952	630	539	1,178	1,333	948	908	1,179	1,494	1,922	1,615
Net income margin (%)
Earnings per share	42.21	54.1	73.46	78.4	52.33	45.02	485.4	548.08	393.03	379.24	487.56	624.19	801.41	671.49
Dividend per share	-	-	-	-	-	-	-	-	90	93	101	130	230	210
EBITDA	-	-	-
EBITDA margin (%)	-	-	-