JP:6376
Market cap
¥69.7B
P/E ratio
6.3x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Cash and deposits | - | 26,650 | 19,728 | 31,957 | 27,992 | 26,731 | - | - | - | - | - | - | - |
Merchandise and finished goods | - | 5,842 | 7,891 | 9,456 | 10,179 | 10,394 | - | - | - | - | - | - | - |
Work in process | - | 5,583 | 6,248 | 8,211 | 10,154 | 9,875 | - | - | - | - | - | - | - |
Raw materials and supplies | - | 7,945 | 7,554 | 8,432 | 8,735 | 8,799 | - | - | - | - | - | - | - |
Other | - | 1,994 | 2,741 | 2,503 | 3,400 | 2,705 | - | - | - | - | - | - | - |
Allowance for doubtful accounts | - | -622 | -783 | -598 | -574 | -676 | - | - | - | - | - | - | - |
Current assets | - | 82,287 | 86,154 | 101,799 | 103,191 | 101,015 | - | - | - | - | - | - | - |
Land | - | 3,656 | 4,344 | 4,236 | 4,769 | 6,156 | - | - | - | - | - | - | - |
Leased assets | - | 141 | 90 | 143 | 189 | 162 | - | - | - | - | - | - | - |
Construction in progress | - | 1,925 | 783 | 2,417 | 2,196 | 2,618 | - | - | - | - | - | - | - |
Property, plant and equipment | - | 19,610 | 27,056 | 31,716 | 31,770 | 33,859 | - | - | - | - | - | - | - |
Leased assets | - | 57 | 37 | 38 | 96 | 46 | - | - | - | - | - | - | - |
Other | - | 2,307 | 7,716 | 7,671 | 6,713 | 6,422 | - | - | - | - | - | - | - |
Intangible assets | - | 24,772 | 33,877 | 31,932 | 28,634 | 27,008 | - | - | - | - | - | - | - |
Investment securities | - | 10,235 | 12,884 | 14,467 | 12,668 | 11,696 | - | - | - | - | - | - | - |
Distressed receivables | - | 17 | 14 | 13 | 12 | 20 | - | - | - | - | - | - | - |
Other | - | 1,058 | 1,051 | 1,015 | 1,009 | 1,166 | - | - | - | - | - | - | - |
Allowance for doubtful accounts | - | -17 | -14 | -249 | -225 | -218 | - | - | - | - | - | - | - |
Investments and other assets | - | 11,673 | 14,196 | 15,738 | 14,050 | 13,574 | - | - | - | - | - | - | - |
Non-current assets | - | 56,057 | 75,129 | 79,387 | 74,455 | 74,441 | - | - | - | - | - | - | - |
Assets | - | 138,345 | 161,283 | 181,187 | 177,646 | 175,457 | - | 249,788 | 252,984 | 272,894 | 298,963 | 286,602 | 296,228 |
Current portion of long-term borrowings | - | 11,137 | 5,650 | 9,372 | 9,342 | 3,997 | - | - | - | - | - | - | - |
Lease liabilities | - | 73 | 75 | 64 | 91 | 64 | - | - | - | - | - | - | - |
Accounts payable - other | - | 2,213 | 2,866 | 2,654 | 2,145 | 2,127 | - | - | - | - | - | - | - |
Accrued expenses | - | 1,617 | 2,674 | 3,204 | 3,129 | 3,962 | - | - | - | - | - | - | - |
Income taxes payable | - | 2,829 | 2,252 | 2,465 | 806 | 2,126 | - | - | - | - | - | - | - |
Provision for bonuses | - | 1,812 | 1,883 | 1,634 | 1,181 | 1,150 | - | - | - | - | - | - | - |
Provision for bonuses for directors (and other officers) | - | 52 | 50 | 64 | 53 | 71 | - | - | - | - | - | - | - |
Provision for loss on orders received | - | - | - | - | 300 | 389 | - | - | - | - | - | - | - |
Provision for product warranties | - | - | - | - | - | 174 | - | - | - | - | - | - | - |
Notes payable - facilities | - | 27 | 50 | 72 | 43 | 48 | - | - | - | - | - | - | - |
Other | - | 3,388 | 3,444 | 3,634 | 4,121 | 3,753 | - | - | - | - | - | - | - |
Current liabilities | - | 46,075 | 44,515 | 51,233 | 52,971 | 51,886 | - | - | - | - | - | - | - |
Long-term borrowings | - | 30,465 | 27,523 | 34,341 | 31,944 | 36,648 | - | - | - | - | - | - | - |
Lease liabilities | - | 134 | 59 | 120 | 166 | 129 | - | - | - | - | - | - | - |
Provision for retirement benefits | - | 446 | - | - | - | - | - | - | - | - | - | - | - |
Provision for retirement benefits for directors (and other officers) | - | 159 | 159 | 16 | 16 | 16 | - | - | - | - | - | - | - |
Other | - | 78 | 59 | 105 | 285 | 349 | - | - | - | - | - | - | - |
Non-current liabilities | - | 33,711 | 49,396 | 55,489 | 53,531 | 58,036 | - | - | - | - | - | - | - |
Liabilities | - | 79,786 | 93,911 | 106,722 | 106,503 | 109,923 | - | 171,450 | 169,571 | 184,715 | 204,763 | 170,837 | 169,940 |
Share capital | - | 6,544 | 6,544 | 6,544 | 6,544 | 6,544 | - | - | - | - | - | - | - |
Capital surplus | - | 10,700 | 10,701 | 10,701 | 10,663 | 10,660 | - | - | - | - | - | - | - |
Retained earnings | - | 40,591 | 45,254 | 48,997 | 49,794 | 46,663 | - | 59,703 | 65,063 | 70,501 | 69,509 | 81,702 | 89,724 |
Treasury shares | - | -2,292 | -2,312 | -2,313 | -2,306 | -2,578 | - | - | - | - | - | - | - |
Shareholders' equity | - | 55,544 | 60,187 | 63,930 | 64,696 | 61,289 | - | - | - | - | - | - | - |
Valuation difference on available-for-sale securities | - | 2,472 | 3,990 | 4,973 | 3,979 | 3,772 | - | - | - | - | - | - | - |
Valuation and translation adjustments | - | 1,693 | 5,602 | 8,973 | 5,061 | 2,915 | - | - | - | - | - | - | - |
Share acquisition rights | - | 14 | 30 | 60 | 77 | 86 | - | - | - | - | - | - | - |
Net assets | 50,392 | 58,558 | 67,372 | 74,464 | 71,142 | 65,533 | - | - | - | - | - | - | - |
Liabilities and net assets | - | 138,345 | 161,283 | 181,187 | 177,646 | 175,457 | - | - | - | - | - | - | - |