- JP-listed companies
- ORGANO CORPORATION
- Balance sheet
ORGANO CORPORATION【JP:6368】Balance sheet
Market cap
¥646.5B
P/E ratio
23.7x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 8,939 | 7,207 | 11,340 | 8,652 | 11,276 | 13,772 | 12,804 | 20,198 | 15,558 | 17,642 | 16,751 |
| Accounts receivable, net | - | 31,071 | 36,957 | 32,958 | 36,460 | 40,256 | 36,783 | 49,517 | - | - | - | - |
| Inventories | - | 4,090 | 4,115 | 4,237 | 4,365 | 4,717 | 5,710 | 5,448 | 5,264 | 7,165 | 7,707 | 8,010 |
| Total current assets | - | 59,293 | 70,409 | 70,605 | 70,993 | 76,037 | 76,078 | 89,702 | 102,862 | 136,765 | 153,469 | 164,367 |
| Property, plant and equipment, net | - | 20,288 | 20,048 | 20,077 | 19,853 | 19,272 | 19,296 | 18,974 | 20,995 | 20,795 | 20,634 | 21,516 |
| Marketable securities, non-current | - | 1,434 | 1,465 | 1,500 | 1,695 | 1,621 | 1,553 | 1,911 | 2,058 | 2,430 | 2,835 | 2,373 |
| Total non-current assets | - | 24,316 | 24,386 | 24,800 | 25,058 | 25,220 | 25,369 | 25,308 | 27,644 | 28,088 | 29,233 | 30,028 |
| Total assets | - | 83,609 | 94,795 | 95,405 | 96,052 | 101,257 | 101,448 | 115,011 | 130,506 | 164,854 | 182,703 | 194,396 |
| Accounts payable | - | 15,184 | 18,406 | 16,308 | 15,694 | 18,516 | 14,381 | 13,556 | 18,795 | 20,904 | 19,842 | 23,438 |
| Short-term debt | - | 8,314 | 13,610 | 14,309 | 14,082 | 13,458 | 7,644 | 14,510 | 9,933 | 29,124 | 34,065 | 18,877 |
| Long-term debt, current | - | 2,150 | 2,400 | 1,200 | 1,200 | 1,200 | 800 | 600 | 1,800 | 1,700 | 1,495 | 1,820 |
| Total current liabilities | - | 28,230 | 38,002 | 37,640 | 36,963 | 39,930 | 32,240 | 40,749 | 43,072 | 68,738 | 72,602 | 64,401 |
| Long-term debt, non-current | - | 4,402 | 3,801 | 2,601 | 1,401 | 200 | 2,095 | 1,495 | 5,695 | 3,895 | 2,400 | 3,680 |
| Total non-current liabilities | - | 10,070 | 10,225 | 8,730 | 7,407 | 6,531 | 8,349 | 6,905 | 11,429 | 9,744 | 7,953 | 8,799 |
| Total liabilities | - | 38,301 | 48,227 | 46,371 | 44,371 | 46,462 | 40,590 | 47,654 | 54,501 | 78,483 | 80,555 | 73,201 |
| Common stock and paid-in capital | - | 15,733 | 15,733 | 15,733 | 15,733 | 15,733 | 15,733 | 15,733 | 15,733 | 15,733 | 15,733 | 15,733 |
| Retained earnings | - | 29,876 | 31,868 | 34,023 | 36,170 | 39,967 | 46,081 | 51,902 | 59,619 | 69,002 | 82,907 | 100,982 |
| Stockholders' equity | 44,252 | 45,308 | 46,567 | 49,034 | 51,681 | 54,795 | 60,857 | 67,357 | 76,004 | 86,371 | 102,147 | 121,194 |