JP-listed companies
TSURUMI MANUFACTURING CO.,LTD.

TSURUMI MANUFACTURING CO.,LTD.JP:6351

Market cap

¥110.3B

P/E ratio

14x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	35,148	38,365	41,936	40,013	39,064	40,347	43,461	45,604	45,325	51,214	56,219
Cost of sales	24,690	26,028	28,644	26,308	26,276	26,890	29,036	30,340	30,225	34,543	36,129
Gross profit (loss)	10,458	12,337	13,292	13,704	12,787	13,456	14,424	15,264	15,100	16,671	20,089
Freight costs	-	-	-	-	-	-	-	-	552	1,249	1,622
Advertising expenses	162	148	179	228	228	213	216	236	154	224	235
Salaries and allowances	3,098	3,223	3,324	3,308	3,374	3,425	3,515	3,707	3,799	4,185	4,607
Provision for bonuses	485	594	552	438	375	420	499	640	614	731	832
Salaries and allowances	3,098	3,223	3,324	3,308	3,374	3,425	3,515	3,707	3,799	4,185	4,607
Retirement benefit expenses	169	92	28	199	249	277	126	154	96	74	-54
Provision for bonuses	485	594	552	438	375	420	499	640	614	731	832
Provision for retirement benefits for directors (and other officers)	13	13	13	13	10	12	13	13	13	15	14
Retirement benefit expenses	169	92	28	199	249	277	126	154	96	74	-54
Rent expenses	202	204	213	210	185	180	200	183	190	178	205
Provision for retirement benefits for directors (and other officers)	13	13	13	13	10	12	13	13	13	15	14
Depreciation	144	159	181	190	181	164	183	259	273	292	322
Welfare expenses	678	805	786	802	762	779	803	862	857	-	-
Other	2,610	2,681	3,080	3,211	3,124	3,344	3,921	4,039	3,856	4,211	5,038
Rent expenses	202	204	213	210	185	180	200	183	190	178	205
Selling, general and administrative expenses	7,565	7,925	8,359	8,603	8,493	8,818	9,479	10,097	9,551	11,162	12,825
Depreciation	144	159	181	190	181	164	183	259	273	292	322
Other	2,610	2,681	3,080	3,211	3,124	3,344	3,921	4,039	3,856	4,211	5,038
Selling, general and administrative expenses	7,565	7,925	8,359	8,603	8,493	8,818	9,479	10,097	9,551	11,162	12,825
Operating profit (loss)	2,893	4,412	4,932	5,100	4,294	4,637	4,945	5,166	5,549	5,508	7,263
Interest income	221	251	256	226	197	207	241	255	256	266	267
Dividend income	76	90	128	129	150	183	189	198	199	262	220
Foreign exchange gains	483	272	626	-	-	-	278	-	252	1,153	1,083
Other	76	113	221	251	129	138	183	196	177	215	345
Non-operating income	1,044	727	1,232	608	476	529	893	650	1,061	1,897	1,917
Interest expenses	27	26	26	12	8	8	8	13	22	10	12
Loss on investments in securities	-	52	-	119	37	49	-	-	-	15	103
Loss on sale of securities	-	-	-	-	-	-	-	-	-	-	34
Loss on sale of securities	-	-	-	-	-	-	-	-	-	-	34
Loss on investments in securities	-	52	-	119	37	49	-	-	-	15	103
Loss on abandonment of non-current assets	-	-	-	-	-	-	-	7	48	1	22
Other	113	29	39	102	39	98	47	60	75	12	16
Non-operating expenses	140	108	74	645	236	463	104	341	206	37	189
Non-operating expenses	140	108	74	645	236	463	104	341	206	37	189
Ordinary profit (loss)	3,797	5,031	6,091	5,062	4,534	4,703	5,734	5,475	6,404	7,368	8,991
Reversal of allowance for investment loss	-	-	-	-	-	-	-	-	-	-	154
Subsidy income	139	-	-	-	-	-	-	155	-	-	129
Extraordinary income	139	-	-	-	-	314	-	155	106	-	283
Impairment losses	-	-	-	-	-	-	-	-	-	-	89
Litigation settlement	-	-	-	-	-	-	-	-	-	-	280
Extraordinary losses	-	-	-	-	144	280	-	-	743	-	370
Profit (loss) before income taxes	3,936	5,031	6,091	5,062	4,390	4,737	5,734	5,631	5,768	7,368	8,904
Income taxes - current	1,640	1,971	2,106	1,488	1,412	1,530	1,812	1,692	1,818	2,270	2,732
Income taxes - deferred	-160	-106	12	109	-93	-97	-156	-86	-271	230	-255
Income taxes	1,480	1,864	2,119	1,598	1,318	1,433	1,655	1,605	1,546	2,501	2,476
Profit (loss)	-	-	3,972	3,464	3,071	3,303	4,078	4,026	4,221	4,867	6,427
Profit (loss) attributable to non-controlling interests	-	-	136	137	8	54	64	74	65	49	164
Profit (loss) attributable to owners of parent	-	-	3,835	3,326	3,063	3,248	4,013	3,952	4,156	4,817	6,262