- JP-listed companies
- Sintokogio,Ltd.
Sintokogio,Ltd.JP:6339
Market cap
¥54.6B
P/E ratio
9.2x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 85,200 | 89,105 | 93,258 | 94,232 | 95,048 | 104,231 | 110,076 | 102,703 | 82,544 | 99,247 | 106,381 | 115,495 |
Cost of sales | 61,488 | 63,722 | 66,659 | 65,342 | 67,099 | 75,475 | 78,405 | 71,897 | 57,366 | 71,815 | 77,786 | 82,167 |
Gross profit (loss) | 23,711 | 25,382 | 26,598 | 28,890 | 27,949 | 28,755 | 31,671 | 30,806 | 25,177 | 27,431 | 28,594 | 33,328 |
Selling, general and administrative expenses | 19,898 | 21,545 | 23,220 | 23,177 | 23,061 | 23,956 | 26,084 | 26,072 | 23,459 | 24,825 | 26,352 | 27,919 |
Operating profit (loss) | 3,813 | 3,836 | 3,378 | 5,712 | 4,887 | 4,798 | 5,586 | 4,734 | 1,718 | 2,606 | 2,242 | 5,409 |
Interest income | 114 | 188 | 222 | 177 | 119 | 91 | 163 | 191 | 210 | 223 | 310 | 609 |
Dividend income | 259 | 369 | 467 | 551 | 515 | 541 | 571 | 609 | 592 | 628 | 704 | 591 |
Share of profit of entities accounted for using equity method | 478 | 445 | 53 | - | 157 | 309 | 212 | - | 488 | 628 | 109 | 635 |
Rental income | - | - | - | - | - | - | - | - | - | - | 112 | 115 |
Foreign exchange gains | 257 | 512 | 364 | - | 139 | 104 | - | - | - | 182 | 172 | 224 |
Other | 463 | 361 | 280 | 364 | 333 | 434 | 491 | 473 | 504 | 567 | 378 | 429 |
Refund of social contributions for prior years | - | - | - | - | - | - | - | - | - | - | 322 | - |
Non-operating income | 1,573 | 1,876 | 1,388 | 1,094 | 1,265 | 1,480 | 1,439 | 1,274 | 1,795 | 2,230 | 1,997 | 2,489 |
Other | 463 | 361 | 280 | 364 | 333 | 434 | 491 | 473 | 504 | 567 | 378 | 429 |
Non-operating income | 1,573 | 1,876 | 1,388 | 1,094 | 1,265 | 1,480 | 1,439 | 1,274 | 1,795 | 2,230 | 1,997 | 2,489 |
Interest expenses | 153 | 160 | 168 | 163 | 155 | 153 | 130 | 142 | 142 | 139 | 128 | 144 |
Loss on liquidation of subsidiaries | - | - | - | - | - | - | - | - | - | - | - | 73 |
Donations | - | - | - | 38 | 50 | 42 | 52 | 42 | 37 | 68 | 31 | 33 |
Costs associated with new coronavirus infection | - | - | - | - | - | - | - | - | - | - | 45 | - |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | 119 | - |
Donations | - | - | - | 38 | 50 | 42 | 52 | 42 | 37 | 68 | 31 | 33 |
Rental costs | - | - | - | - | - | - | - | - | - | - | 49 | 46 |
Other | 175 | 218 | 186 | 266 | 102 | 88 | 128 | 229 | 81 | 149 | 81 | 137 |
Provision for loss on guarantees | - | - | - | - | - | - | - | - | - | - | 46 | 121 |
Non-operating expenses | 390 | 379 | 354 | 1,270 | 308 | 285 | 538 | 1,276 | 443 | 357 | 287 | 388 |
Other | 175 | 218 | 186 | 266 | 102 | 88 | 128 | 229 | 81 | 149 | 81 | 137 |
Non-operating expenses | 390 | 379 | 354 | 1,270 | 308 | 285 | 538 | 1,276 | 443 | 357 | 287 | 388 |
Ordinary profit (loss) | 4,996 | 5,334 | 4,412 | 5,536 | 5,844 | 5,994 | 6,487 | 4,732 | 3,070 | 4,478 | 3,951 | 7,510 |
Gain on sale of non-current assets | 8 | 27 | 31 | 72 | 103 | 3,335 | 2,673 | 12 | 129 | 83 | 32 | 174 |
Gain on sale of investment securities | - | - | - | - | 54 | 97 | 16 | 95 | 58 | 52 | 5,335 | 5,026 |
Extraordinary income | 3,170 | 184 | 859 | 91 | 157 | 3,433 | 2,689 | 258 | 187 | 135 | 5,367 | 5,200 |
Gain on extinguishment of tie-in shares | - | - | - | - | - | - | - | - | - | - | 275 | - |
Extraordinary income | 3,170 | 184 | 859 | 91 | 157 | 3,433 | 2,689 | 258 | 187 | 135 | 5,367 | 5,200 |
Loss on sale of non-current assets | 2 | 4 | 6 | 6 | 20 | 2 | 1 | 1 | 7 | 22 | - | 2 |
Loss on disposal of fixed assets | 39 | 32 | 23 | 22 | 14 | 7 | 28 | 15 | 49 | 21 | 5 | 71 |
Impairment losses | 10 | - | 143 | 748 | 771 | 560 | 245 | 22 | 1,251 | - | 192 | - |
Loss on valuation of investment securities | 4 | 11 | - | - | 99 | - | 4 | 45 | - | 230 | 43 | - |
Loss on valuation of investment securities | 4 | 11 | - | - | 99 | - | 4 | 45 | - | 230 | 43 | - |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 202 | - |
Extraordinary losses | 56 | 47 | 190 | 782 | 906 | 594 | 280 | 131 | 1,309 | 280 | 241 | 73 |
Profit (loss) before income taxes | 8,110 | 5,471 | 5,081 | 4,845 | 5,095 | 8,833 | 8,897 | 4,859 | 1,947 | 4,333 | 9,076 | 12,637 |
Income taxes - current | 1,548 | 1,443 | 1,792 | 2,139 | 1,887 | 1,581 | 3,042 | 1,497 | 989 | 1,008 | 2,524 | 3,220 |
Income taxes - deferred | 844 | 884 | 249 | -215 | -156 | -514 | 96 | 107 | 153 | 304 | 145 | 372 |
Income taxes | 2,392 | 2,328 | 2,041 | 1,924 | 1,730 | 1,067 | 3,138 | 1,604 | 1,142 | 1,313 | 2,670 | 3,592 |
Profit (loss) | - | - | 3,039 | 2,921 | 3,364 | 7,765 | 5,758 | 3,255 | 805 | 3,020 | 6,406 | 9,044 |
Profit (loss) attributable to non-controlling interests | - | - | 402 | 214 | 6 | 1,735 | 346 | 375 | 198 | 185 | 219 | 337 |
Profit (loss) attributable to owners of parent | - | - | 2,637 | 2,706 | 3,358 | 6,030 | 5,412 | 2,879 | 606 | 2,835 | 6,187 | 8,706 |