Rankings Pricing

Takatori CorporationJP:6338

Market cap

¥6.6B

P/E ratio

19.9x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	8,524	8,338	5,046	10,302	6,162	7,918	7,154	7,263	5,324	4,857	6,528	10,223	16,367	16,082	7,330
Revenue growth (%)	-
Cost of revenue	-	-	-	-	-	-	5,513	5,631	4,110	3,901	4,969	7,553	12,393	11,780	4,961
Gross profit	-	-	-	1,939	1,129	1,728	1,640	1,632	1,214	956	1,560	2,670	3,975	4,303	2,369
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	289	-271	170	231	415	-20	-71	389	1,351	2,464	2,786	820
Operating expenses	-	-	-	1,650	1,400	1,558	1,409	1,217	1,234	1,028	1,170	1,319	1,511	1,516	1,549
Income before tax	777	385	-229	423	-137	335	338	470	59	-19	490	1,462	2,599	2,758	851
Pretax margin (%)	9.1	4.6	-4.5	4.1	-2.2	4.2	4.7	6.5	1.1	-0.4	7.5	14.3	15.9	17.1	11.6
Provision for income taxes	-	-	-	-3	91	81	21	77	-42	61	113	434	691	821	236
Effective tax rate (%)	-	-	-
Net income	458	-878	-366	422	-114	261	317	393	101	-128	378	1,028	1,908	1,938	603
Net income margin (%)
Earnings per share	83.88	-160.82	-66.94	77.35	-20.91	47.84	58.01	72.04	18.43	-23.39	69.18	188.33	349.42	354.92	107.15
Diluted EPS	83.88	-160.82	-66.94	77.35	-20.91	47.84	58.01	72.04	18.43	-23.39	69.18	188.33	349.42	354.92	107.15
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	10	10	15	30	40	40	40
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data