- JP-listed companies
- TOYO ENGINEERING CORPORATION
TOYO ENGINEERING CORPORATIONJP:6330
Market cap
¥27.8B
P/E ratio
2.8x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 52,328 | 73,814 | 90,753 | 126,815 | 126,042 | 111,068 | 101,759 | 81,989 | 97,609 | 92,153 | 108,523 | 119,856 |
Notes receivable, accounts receivable from completed construction contracts and other | - | 54,423 | 48,362 | 62,556 | 78,261 | 88,394 | 62,057 | 68,193 | 55,130 | 51,069 | 69,716 | 65,588 | 82,095 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 293 | 53 |
Costs on construction contracts in progress | - | 33,308 | 34,462 | 33,744 | 54,418 | 49,536 | 31,798 | 26,422 | 19,391 | 18,475 | 19,758 | 22,290 | 18,930 |
Accounts receivable from completed construction contracts | - | - | - | - | - | - | - | - | - | - | - | 31,846 | 42,462 |
Accounts receivable - other | - | 22,478 | 12,931 | 15,474 | 12,535 | 6,730 | 7,850 | 5,793 | 7,138 | 4,218 | 4,985 | 6,374 | 7,994 |
Costs on construction contracts in progress | - | 33,308 | 34,462 | 33,744 | 54,418 | 49,536 | 31,798 | 26,422 | 19,391 | 18,475 | 19,758 | 22,290 | 18,930 |
Deposits paid | - | - | - | - | - | - | - | 841 | 6,236 | 5,005 | 7,150 | 8,224 | 11,482 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 768 | 919 |
Forward exchange contracts | - | - | - | - | - | - | - | 95 | 422 | 2,393 | 2,813 | 2,103 | 2,134 |
Accounts receivable - other | - | 22,478 | 12,931 | 15,474 | 12,535 | 6,730 | 7,850 | 5,793 | 7,138 | 4,218 | 4,985 | 6,374 | 7,994 |
Other | - | 5,849 | 7,434 | 8,738 | 4,925 | 7,958 | 8,498 | 11,187 | 18,188 | 16,715 | 11,447 | 11,012 | 9,467 |
Deposits paid | - | - | - | - | - | - | - | 841 | 6,236 | 5,005 | 7,150 | 8,224 | 11,482 |
Allowance for doubtful accounts | - | -4,258 | -2,969 | -1,988 | -1,601 | -1,074 | -970 | -655 | -692 | -1,114 | -1,221 | -1,361 | -1,632 |
Forward exchange contracts | - | - | - | - | - | - | - | 95 | 422 | 2,393 | 2,813 | 2,103 | 2,134 |
Current assets | - | 188,517 | 202,041 | 214,561 | 279,889 | 281,784 | 223,189 | 212,700 | 187,804 | 194,373 | 206,805 | 222,755 | 250,330 |
Other | - | 5,849 | 7,434 | 8,738 | 4,925 | 7,958 | 8,498 | 11,187 | 18,188 | 16,715 | 11,447 | 11,012 | 9,467 |
Allowance for doubtful accounts | - | -4,258 | -2,969 | -1,988 | -1,601 | -1,074 | -970 | -655 | -692 | -1,114 | -1,221 | -1,361 | -1,632 |
Current assets | - | 188,517 | 202,041 | 214,561 | 279,889 | 281,784 | 223,189 | 212,700 | 187,804 | 194,373 | 206,805 | 222,755 | 250,330 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 11,201 | 11,993 |
Accumulated depreciation and impairment | - | - | - | - | - | - | - | - | - | - | - | -9,195 | -11,069 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 2,005 | 924 |
Buildings and structures | - | 26,525 | 26,762 | 16,574 | 16,299 | 16,297 | 16,013 | 14,581 | 14,510 | 14,428 | 14,637 | 15,076 | 16,248 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 622 | 622 |
Accumulated depreciation and impairment | - | - | - | - | - | - | - | - | - | - | - | -584 | -622 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 38 | - |
Machinery, vehicles, tools, furniture and fixtures | - | 5,219 | 5,708 | 5,680 | 5,274 | 4,999 | 5,296 | 5,113 | 5,031 | 5,190 | 5,379 | 5,827 | 6,255 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 87 | 88 |
Accumulated depreciation and impairment | - | - | - | - | - | - | - | - | - | - | - | -86 | -66 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | - | 21 |
Land | - | 17,378 | 17,506 | 9,398 | 6,944 | 6,898 | 6,601 | 6,289 | 6,264 | 6,209 | 6,328 | 6,384 | 2,005 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 4 | 4 |
Accumulated depreciation and impairment | - | - | - | - | - | - | - | - | - | - | - | -3 | -4 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
Leased assets | - | 1,852 | 1,824 | 291 | 197 | 74 | 45 | 44 | 1,120 | 1,913 | 2,336 | 3,440 | 2,415 |
Accumulated depreciation and impairment | - | - | - | - | - | - | - | - | - | - | - | -28 | -51 |
Leased assets, net | - | - | - | - | - | - | - | - | - | - | - | 96 | 82 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 1,282 | 1,280 |
Accumulated depreciation and impairment | - | - | - | - | - | - | - | - | - | - | - | -1,105 | -1,047 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 177 | 233 |
Construction in progress | - | 75 | 7 | 8 | 6 | 5 | 4 | 36 | 19 | 27 | 148 | 301 | 34 |
Land | - | 17,378 | 17,506 | 9,398 | 6,944 | 6,898 | 6,601 | 6,289 | 6,264 | 6,209 | 6,328 | 6,384 | 2,005 |
Accumulated depreciation and impairment | - | -19,864 | -21,447 | -15,705 | -15,735 | -15,658 | -15,980 | -14,869 | -15,429 | -16,131 | -16,969 | -18,209 | -20,040 |
Leased assets | - | 1,852 | 1,824 | 291 | 197 | 74 | 45 | 44 | 1,120 | 1,913 | 2,336 | 3,440 | 2,415 |
Accumulated depreciation and impairment | - | - | - | - | - | - | - | - | - | - | - | -28 | -51 |
Leased assets, net | - | - | - | - | - | - | - | - | - | - | - | 96 | 82 |
Property, plant and equipment | - | 31,187 | 30,363 | 16,247 | 12,986 | 12,615 | 11,980 | 11,196 | 11,517 | 11,638 | 11,861 | 12,820 | 6,919 |
Construction in progress | - | 75 | 7 | 8 | 6 | 5 | 4 | 36 | 19 | 27 | 148 | 301 | 34 |
Property, plant and equipment | - | 31,187 | 30,363 | 16,247 | 12,986 | 12,615 | 11,980 | 11,196 | 11,517 | 11,638 | 11,861 | 12,820 | 6,919 |
Trademark right | - | - | - | - | - | - | - | - | - | - | - | 7 | 7 |
Other | - | 2,918 | 3,466 | 2,126 | 1,893 | 1,408 | 956 | 983 | 1,338 | 1,792 | 3,488 | 4,726 | 5,614 |
Software | - | - | - | - | - | - | - | - | - | - | - | 2,009 | 4,112 |
Intangible assets | - | 5,489 | 5,085 | 2,133 | 1,898 | 1,412 | 958 | 983 | 1,338 | 1,792 | 3,488 | 4,726 | 5,614 |
Right to use facilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | 11 | 11 |
Software in progress | - | - | - | - | - | - | - | - | - | - | - | 2,503 | 1,293 |
Intangible assets | - | 5,489 | 5,085 | 2,133 | 1,898 | 1,412 | 958 | 983 | 1,338 | 1,792 | 3,488 | 4,726 | 5,614 |
Investment securities | - | 11,642 | 16,533 | 18,702 | 21,470 | 16,071 | 10,335 | 5,895 | 2,842 | 2,658 | 2,695 | 3,811 | 6,523 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 7,542 | 8,667 |
Long-term loans receivable | - | 4,578 | 4,576 | 4,580 | 4,575 | 4,576 | 4,572 | 4,572 | 4,598 | 4,602 | 4,598 | 4,588 | 4,584 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,183 | 885 |
Retirement benefit asset | - | - | - | - | - | - | 886 | 635 | - | 3,391 | 4,659 | 6,745 | 11,107 |
Long-term loans receivable | - | 4,578 | 4,576 | 4,580 | 4,575 | 4,576 | 4,572 | 4,572 | 4,598 | 4,602 | 4,598 | 4,588 | 4,584 |
Deferred tax assets | - | - | - | - | - | - | - | 828 | 480 | 526 | 552 | 678 | 864 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 17,884 | 13,609 |
Other | - | 3,137 | 3,288 | 4,175 | 4,502 | 3,981 | 5,029 | 7,468 | 4,701 | 3,829 | 10,710 | 4,695 | 4,594 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 144 | 407 |
Allowance for doubtful accounts | - | -4,892 | -4,851 | -4,351 | -4,654 | -4,474 | -4,560 | -4,585 | -4,563 | -4,557 | -4,516 | -4,510 | -4,542 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 1,639 | 2,256 |
Investments and other assets | - | 15,500 | 19,990 | 28,666 | 27,061 | 21,277 | 17,569 | 14,813 | 8,059 | 10,450 | 18,699 | 16,008 | 23,131 |
Other | - | 3,137 | 3,288 | 4,175 | 4,502 | 3,981 | 5,029 | 7,468 | 4,701 | 3,829 | 10,710 | 4,695 | 4,594 |
Allowance for doubtful accounts | - | -4,892 | -4,851 | -4,351 | -4,654 | -4,474 | -4,560 | -4,585 | -4,563 | -4,557 | -4,516 | -4,510 | -4,542 |
Investments and other assets | - | 15,500 | 19,990 | 28,666 | 27,061 | 21,277 | 17,569 | 14,813 | 8,059 | 10,450 | 18,699 | 16,008 | 23,131 |
Non-current assets | - | 52,177 | 55,439 | 47,047 | 41,946 | 35,305 | 30,508 | 26,993 | 20,914 | 23,881 | 34,048 | 33,555 | 35,665 |
Assets | - | 240,694 | 257,480 | 261,609 | 321,836 | 317,089 | 252,982 | 239,694 | 208,719 | 218,255 | 240,853 | 256,311 | 285,996 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 555 | 598 |
Notes payable, accounts payable for construction contracts and other | - | 60,370 | 55,764 | 86,007 | 85,653 | 123,444 | 104,715 | 82,509 | 64,053 | 72,555 | 72,591 | 64,701 | 91,191 |
Accounts payable for construction contracts | - | - | - | - | - | - | - | - | - | - | - | 44,166 | 60,336 |
Short-term borrowings | - | 12,712 | 10,580 | 8,233 | 13,793 | 8,415 | 7,125 | 13,374 | 17,008 | 10,613 | 7,499 | 12,168 | 17,106 |
Short-term borrowings | - | 12,712 | 10,580 | 8,233 | 13,793 | 8,415 | 7,125 | 13,374 | 17,008 | 10,613 | 7,499 | 12,168 | 17,106 |
Income taxes payable | - | 2,297 | 1,164 | 472 | 1,928 | 761 | 624 | 701 | 554 | 693 | 322 | 866 | 946 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 24 | 26 |
Advances received on construction contracts in progress | - | 44,487 | 56,519 | 44,288 | 112,994 | 87,116 | 62,492 | 69,296 | 64,193 | 61,138 | 60,925 | 77,236 | 62,043 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 1,216 | 481 |
Provision for bonuses | - | 1,103 | 1,124 | 555 | 724 | 654 | 407 | 778 | 459 | 533 | 588 | 703 | 1,057 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 531 | 495 |
Provision for warranties for completed construction | - | 80 | 79 | 123 | 67 | 209 | 52 | 273 | 158 | 18 | 26 | 39 | 33 |
Income taxes payable | - | 2,297 | 1,164 | 472 | 1,928 | 761 | 624 | 701 | 554 | 693 | 322 | 866 | 946 |
Provision for loss on construction contracts | - | 4,422 | 3,497 | 3,924 | 1,404 | 4,085 | 13,889 | 2,144 | 349 | 359 | 133 | 538 | 982 |
Advances received on construction contracts in progress | - | 44,487 | 56,519 | 44,288 | 112,994 | 87,116 | 62,492 | 69,296 | 64,193 | 61,138 | 60,925 | 77,236 | 62,043 |
Forward exchange contracts | - | - | 1,152 | 15,373 | 7,316 | 4,995 | 1,808 | 1,647 | 1,027 | 156 | 293 | 285 | 1,849 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 1,524 | 1,983 |
Other | - | 7,656 | 11,433 | 11,505 | 10,021 | 7,468 | 7,368 | 7,718 | 7,866 | 7,078 | 16,888 | 18,219 | 18,343 |
Provision for bonuses | - | 1,103 | 1,124 | 555 | 724 | 654 | 407 | 778 | 459 | 533 | 588 | 703 | 1,057 |
Current liabilities | - | 133,130 | 140,164 | 170,483 | 233,905 | 237,149 | 198,485 | 178,443 | 155,672 | 153,193 | 159,268 | 174,758 | 193,553 |
Provision for warranties for completed construction | - | 80 | 79 | 123 | 67 | 209 | 52 | 273 | 158 | 18 | 26 | 39 | 33 |
Provision for loss on construction contracts | - | 4,422 | 3,497 | 3,924 | 1,404 | 4,085 | 13,889 | 2,144 | 349 | 359 | 133 | 538 | 982 |
Forward exchange contracts | - | - | 1,152 | 15,373 | 7,316 | 4,995 | 1,808 | 1,647 | 1,027 | 156 | 293 | 285 | 1,849 |
Suspense receipt | - | - | - | - | - | - | - | - | - | - | - | 8,498 | 9,660 |
Other | - | 7,656 | 11,433 | 11,505 | 10,021 | 7,468 | 7,368 | 7,718 | 7,866 | 7,078 | 16,888 | 18,219 | 18,343 |
Current liabilities | - | 133,130 | 140,164 | 170,483 | 233,905 | 237,149 | 198,485 | 178,443 | 155,672 | 153,193 | 159,268 | 174,758 | 193,553 |
Long-term borrowings | - | 26,477 | 33,535 | 23,604 | 18,764 | 23,373 | 23,659 | 19,294 | 9,964 | 16,419 | 28,088 | 22,808 | 17,940 |
Lease liabilities | - | 670 | 488 | 64 | 52 | 40 | 42 | 27 | 388 | 718 | 580 | 1,083 | 711 |
Deferred tax liabilities | - | - | - | - | - | - | - | 2,238 | 2,408 | 4,309 | 4,916 | 5,235 | 5,859 |
Provision for loss on business of subsidiaries and associates | - | - | - | 508 | 458 | 140 | 123 | 440 | 390 | 389 | 396 | 406 | 436 |
Retirement benefit liability | - | - | 3,677 | 4,693 | 5,732 | 1,802 | 1,323 | 1,200 | 1,950 | 1,213 | 876 | 984 | 1,176 |
Other | - | 3,408 | 3,613 | 1,818 | 1,762 | 1,792 | 1,578 | 1,691 | 1,964 | 1,934 | 2,164 | 1,929 | 2,165 |
Provision for loss on business of subsidiaries and associates | - | - | - | 508 | 458 | 140 | 123 | 440 | 390 | 389 | 396 | 406 | 436 |
Non-current liabilities | - | 36,472 | 42,484 | 46,146 | 36,894 | 28,608 | 29,320 | 24,893 | 17,066 | 24,984 | 37,022 | 32,448 | 28,289 |
Other | - | 3,408 | 3,613 | 1,818 | 1,762 | 1,792 | 1,578 | 1,691 | 1,964 | 1,934 | 2,164 | 1,929 | 2,165 |
Non-current liabilities | - | 36,472 | 42,484 | 46,146 | 36,894 | 28,608 | 29,320 | 24,893 | 17,066 | 24,984 | 37,022 | 32,448 | 28,289 |
Liabilities | - | 169,603 | 182,649 | 216,630 | 270,799 | 265,758 | 227,806 | 203,337 | 172,739 | 178,177 | 196,290 | 207,206 | 221,842 |
Share capital | - | 18,198 | 18,198 | 18,198 | 18,198 | 18,198 | 18,198 | 18,198 | 18,198 | 18,198 | 18,198 | 18,198 | 18,198 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 4,549 | 4,549 |
Capital surplus | - | 20,759 | 20,759 | 20,759 | 17,656 | 10,732 | 10,749 | 25,749 | 4,567 | 4,567 | 4,567 | 4,567 | 4,567 |
Capital surplus | - | 20,759 | 20,759 | 20,759 | 17,656 | 10,732 | 10,749 | 25,749 | 4,567 | 4,567 | 4,567 | 4,567 | 4,567 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | -12,472 | 3,278 |
Retained earnings | - | 31,537 | 31,546 | 7,724 | 11,433 | 19,064 | -8,165 | -8,984 | 13,862 | 14,677 | 16,297 | 17,944 | 27,765 |
Retained earnings | - | 31,537 | 31,546 | 7,724 | 11,433 | 19,064 | -8,165 | -8,984 | 13,862 | 14,677 | 16,297 | 17,944 | 27,765 |
Treasury shares | - | -383 | -408 | -432 | -436 | -440 | -444 | -445 | -445 | -446 | -446 | -447 | -448 |
Shareholders' equity | - | 70,111 | 70,095 | 46,249 | 46,852 | 47,554 | 20,338 | 34,519 | 36,182 | 36,997 | 38,617 | 40,264 | 50,084 |
Valuation difference on available-for-sale securities | - | 665 | 1,288 | 2,299 | 3,862 | 2,246 | 8 | -123 | -425 | -128 | -5 | 274 | 1,000 |
Deferred gains or losses on hedges | - | -647 | -1,133 | -9,717 | -4,761 | -2,842 | -801 | -1,463 | -764 | 1,495 | 1,997 | 1,019 | -81 |
Valuation and translation adjustments | - | -449 | 3,277 | -1,350 | 4,124 | 3,718 | 4,767 | 1,722 | -323 | 2,938 | 5,775 | 8,660 | 13,853 |
Foreign currency translation adjustment | - | -468 | 2,427 | 4,759 | 4,936 | 4,319 | 4,835 | 2,908 | 1,687 | -525 | 1,332 | 3,926 | 7,155 |
Remeasurements of defined benefit plans | - | - | 695 | 1,308 | 87 | -5 | 725 | 400 | -820 | 2,096 | 2,451 | 3,440 | 5,779 |
Valuation and translation adjustments | - | -449 | 3,277 | -1,350 | 4,124 | 3,718 | 4,767 | 1,722 | -323 | 2,938 | 5,775 | 8,660 | 13,853 |
Net assets | 69,265 | 71,091 | 74,831 | 44,979 | 51,036 | 51,331 | 25,176 | 36,357 | 35,980 | 40,077 | 44,562 | 49,105 | 64,153 |
Non-controlling interests | - | - | - | 79 | 58 | 58 | 71 | 116 | 121 | 142 | 169 | 180 | 215 |
Net assets | 69,265 | 71,091 | 74,831 | 44,979 | 51,036 | 51,331 | 25,176 | 36,357 | 35,980 | 40,077 | 44,562 | 49,105 | 64,153 |
Liabilities and net assets | - | 240,694 | 257,480 | 261,609 | 321,836 | 317,089 | 252,982 | 239,694 | 208,719 | 218,255 | 240,853 | 256,311 | 285,996 |