RankingsPricing
  1. JP-listed companies
  2. Harmonic Drive Systems Inc.

Harmonic Drive Systems Inc.JP:6324

Market cap
¥286.5B
P/E ratio
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales18,13121,08425,95128,27830,06954,34067,80937,48837,03457,08871,52755,796
Cost of sales10,76311,96613,82914,99216,20228,63637,36325,48424,45134,66245,74140,190
Beginning finished goods inventory----------214290
Cost of products manufactured----------31,89720,748
Cost of purchased goods----------2,8982,022
Total----------35,00923,060
Ending finished goods inventory----------290302
Cost of sales10,76311,96613,82914,99216,20228,63637,36325,48424,45134,66245,74140,190
Gross profit (loss)7,3689,11812,12213,28613,86725,70330,44612,00312,58322,42625,78615,606
Selling, general and administrative expenses3,9324,4505,0555,6686,05313,10413,54212,19911,71713,68615,56115,482
Operating profit (loss)3,4364,6687,0677,6187,81412,59916,904688668,74010,225125
Interest income166891018253339131597
Dividend income121118140234175252251251252264268276
Foreign exchange gains34218---411--276129
Subsidy income81695---52277261245111
Rental income from real estate----------254284
Other1213362140244342525420299213257
Subsidy income81695---52277261245111
Non-operating income2372825133533715416688119898371,017870
Other1213362140244342525420299213257
Non-operating income2372825133533715416688119898371,017870
Commission for purchase of treasury shares----------1171
Interest expenses574361174223113106138167177
Interest expenses574361174223113106138167177
Rental expenses on real estate----------446418
Share of loss of entities accounted for using equity method-------68145142
Commission for purchase of treasury shares----------1171
Rental expenses--------5167144116
Other2010354843812494291045588
Other2010354843812494291045588
Non-operating expenses9712754141226912107379488469484424
Non-operating expenses9712754141226912107379488469484424
Ordinary profit (loss)3,5764,8237,5257,8307,95912,22817,4654991,3679,10810,758570
Gain on sale of non-current assets1-301419111327
Subsidy income-----1001606060-22
Extraordinary income1-3213,96410417971612449
Loss on retirement of non-current assets451142819112024726476324
Loss on sale of non-current assets0----0453-1-0
Loss on tax purpose reduction entry of non-current assets-----1001606060-22
Impairment losses-------308-55-28,159
Loss on valuation of shares of subsidiaries and associates-----------115
Loss on retirement of non-current assets451142819112024726476324
Loss on tax purpose reduction entry of non-current assets-----1001606060-22
Loss on valuation of investments in capital of subsidiaries and associates-----------20,513
Special extra for retirement payments--------3717502-
Extraordinary losses3485159284811140744440912156728,185
Provision of allowance for doubtful accounts-----------131
Extraordinary losses3485159284811140744440912156728,185
Profit (loss) before income taxes3,2294,7727,4707,80421,87512,22217,2371261,0199,01210,195-27,606
Income taxes - current1,2691,7522,5552,2842,3885,0055,2346469583,0493,0901,095
Income taxes - deferred-97828325-412-1,106-508106-492-754-491-3,894
Income taxes1,1721,7602,5832,6091,9773,9004,7267524662,2952,599-2,799
Profit (loss)--4,8865,19519,8988,32212,511-6265546,7177,596-24,807
Profit (loss) attributable to non-controlling interests--53193166262909206-10973--
Profit (loss) attributable to owners of parent--4,8345,00219,7328,06011,602-8336626,6447,596-24,807