| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Profit (loss) before income taxes | 1,846 | 1,897 | 1,941 | 1,564 | 1,465 | 2,058 | 1,830 | 305 | -471 | 723 | 967 | 1,509 |
---|
Depreciation | 789 | 903 | 1,029 | 997 | 1,040 | 1,156 | 1,074 | 1,123 | 1,316 | 1,305 | 1,425 | 1,337 |
---|
Loss on retirement of software | - | - | - | - | - | - | - | - | - | - | - | 48 |
---|
Increase (decrease) in provision for bonuses | 2 | -5 | 12 | -12 | 33 | 2 | -7 | -11 | 1 | -16 | 43 | 13 |
---|
Increase (decrease) in provision for share awards | - | - | - | - | - | - | 14 | 13 | -1 | -5 | 15 | 22 |
---|
Increase (decrease) in allowance for doubtful accounts | 48 | 5 | -20 | -6 | 0 | 0 | -0 | -0 | 0 | 3 | -2 | -1 |
---|
Increase (decrease) in retirement benefit liability | - | 68 | 45 | -9 | -66 | -112 | -105 | -27 | 10 | 38 | 7 | 15 |
---|
Increase (decrease) in provision for environmental measures | - | - | - | - | 198 | - | - | -82 | -40 | -28 | -1 | - |
---|
Interest and dividend income | -189 | -174 | -351 | -196 | -184 | -242 | -169 | -194 | -121 | -126 | -182 | -259 |
---|
Insurance claim income | - | - | - | - | - | - | - | - | - | - | - | -40 |
---|
Interest expenses | 50 | 9 | 8 | 8 | 7 | 9 | 9 | 12 | 30 | 27 | 29 | 30 |
---|
Loss (gain) on valuation of investment securities | - | - | - | - | - | - | - | - | - | - | 37 | - |
---|
Loss (gain) on sale of investment securities | - | - | - | - | -16 | -306 | - | 0 | -40 | -14 | - | -520 |
---|
Loss (gain) on sale of property, plant and equipment | - | -4 | -0 | - | -4 | 9 | -36 | -1 | - | -1 | -0 | - |
---|
Loss (gain) on disposal of property, plant and equipment | 160 | 226 | 218 | 155 | 101 | 160 | 133 | 317 | 0 | 4 | 8 | 12 |
---|
Provision for loss on disaster | - | - | - | - | - | - | - | - | - | - | - | 38 |
---|
Loss on disaster | - | - | - | - | - | - | - | - | - | - | - | 7 |
---|
Increase (decrease) in provision for loss on disaster | - | - | - | - | - | - | - | - | - | - | 57 | - |
---|
Relocation expenses | - | - | - | - | - | - | - | - | - | - | - | 16 |
---|
Loss (gain) on sale of golf club membership | - | - | - | - | - | - | - | - | - | - | - | -6 |
---|
Decrease (increase) in trade receivables | 1,432 | -429 | -133 | 882 | -240 | -422 | 573 | 827 | -580 | -228 | -764 | 617 |
---|
Decrease (increase) in inventories | 138 | 108 | -188 | 181 | 308 | -88 | -134 | 54 | 627 | -242 | -607 | 120 |
---|
Increase (decrease) in trade payables | -2,133 | 10 | 847 | -1,535 | 403 | 766 | -528 | -789 | -48 | 1,020 | -247 | -1,287 |
---|
Other, net | -307 | 166 | 165 | -457 | 419 | -138 | 187 | -275 | 184 | -55 | -94 | 123 |
---|
Subtotal | 1,839 | 2,790 | 3,583 | 1,405 | 3,457 | 2,813 | 2,846 | 1,793 | 1,059 | 2,405 | 691 | 1,792 |
---|
Interest and dividends received | 189 | 174 | 351 | 196 | 184 | 242 | 169 | 194 | 121 | 126 | 182 | 259 |
---|
Interest paid | -50 | -9 | -8 | -8 | -7 | -9 | -9 | -12 | -30 | -27 | -29 | -30 |
---|
Income taxes paid | -1,090 | -360 | -693 | -495 | -144 | -617 | -478 | -323 | -110 | -62 | -267 | -226 |
---|
Payments of relocation expenses | - | - | - | - | - | - | - | - | - | - | - | -16 |
---|
Payments associated with disaster loss | - | - | - | - | - | - | - | - | - | - | - | -66 |
---|
Proceeds from insurance income | - | - | - | - | - | - | - | - | - | - | - | 40 |
---|
Net cash provided by (used in) operating activities | 889 | 2,595 | 3,234 | 984 | 3,490 | 2,370 | 2,529 | 1,652 | 1,040 | 2,442 | 577 | 1,753 |
---|
Proceeds from sale of golf club membership | - | - | - | - | - | - | - | - | - | - | - | 10 |
---|
Collection of deposit | - | - | - | - | - | - | - | - | - | - | - | 5 |
---|
Net decrease (increase) in time deposits | - | - | - | - | - | - | - | - | -4,637 | -573 | 1,478 | -2,862 |
---|
Purchase of property, plant and equipment | -1,065 | -1,172 | -1,303 | -2,200 | -2,182 | -1,290 | -919 | -1,638 | -834 | -1,116 | -1,169 | -1,054 |
---|
Proceeds from sale of property, plant and equipment | - | 15 | 0 | 158 | 3 | 2 | 2 | 1 | - | 2 | 95 | - |
---|
Payments for retirement of property, plant and equipment | - | - | - | - | - | - | - | - | - | - | - | -10 |
---|
Purchase of intangible assets | - | - | - | - | -16 | -20 | - | - | -36 | -43 | -43 | -27 |
---|
Purchase of investment securities | -20 | -81 | -11 | -73 | -126 | -121 | -742 | -61 | -1 | -31 | -1 | -1 |
---|
Proceeds from sale of investment securities | - | - | - | - | 140 | 390 | - | 61 | 835 | 241 | 30 | 605 |
---|
Other, net | -3 | -43 | 22 | 0 | 0 | 30 | -1 | -1 | -1 | -2 | -2 | 0 |
---|
Net cash provided by (used in) investing activities | -989 | -1,232 | -1,291 | -906 | -2,433 | -699 | -1,659 | -1,638 | -4,674 | -1,522 | 388 | -3,334 |
---|
Repayments of lease liabilities | - | - | - | - | - | - | - | - | - | - | - | -10 |
---|
Net increase (decrease) in short-term borrowings | - | - | - | 100 | -634 | 17 | -150 | 5,140 | -1,073 | -55 | 1,128 | -1,200 |
---|
Purchase of treasury shares | -0 | -0 | -0 | -112 | -801 | -50 | -0 | -5,688 | - | - | -0 | -0 |
---|
Dividends paid | -261 | -313 | -313 | -366 | -363 | -344 | -419 | -492 | -367 | -368 | -368 | -372 |
---|
Dividends paid to non-controlling interests | - | - | -5 | -4 | -4 | -4 | -4 | -4 | -4 | - | -3 | -3 |
---|
Net cash provided by (used in) financing activities | -2,512 | -472 | -316 | -399 | -1,819 | -335 | -573 | -1,044 | -1,445 | -424 | 757 | -1,585 |
---|
Effect of exchange rate change on cash and cash equivalents | 250 | 247 | 293 | -226 | -76 | 190 | -48 | 259 | -236 | -14 | 8 | 177 |
---|
Net increase (decrease) in cash and cash equivalents | -2,362 | 1,137 | 1,920 | -548 | -838 | 1,526 | 248 | -771 | -5,313 | 482 | 1,730 | -2,988 |
---|