Rankings Pricing

TOMOE ENGINEERING CO.,LTD.JP:6309

Market cap

¥55.4B

P/E ratio

12.3x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/10	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2025/10
Revenue	42,375	41,576	38,177	40,715	39,355	39,180	41,093	42,358	41,356	39,218	45,132	45,588	49,628	52,119	59,365
Revenue growth (%)	-
Cost of revenue	-	-	-	33,076	31,541	30,903	32,217	33,123	32,006	30,079	35,017	34,495	37,084	38,628	42,033
Gross profit	-	-	-	7,639	7,813	8,277	8,877	9,236	9,349	9,139	10,115	11,094	12,545	13,492	13,495
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,273	1,387	1,970	2,198	2,378	2,376	2,260	2,843	3,299	4,048	4,703	5,352
Operating expenses	-	-	-	6,365	6,426	6,307	6,678	6,858	6,973	6,878	7,271	7,794	8,497	8,789	8,728
Income before tax	2,595	2,606	1,680	1,629	1,703	1,780	2,219	2,335	2,384	2,294	2,905	3,421	4,115	4,775	5,401
Pretax margin (%)	6.1	6.3	4.4	4	4.3	4.5	5.4	5.5	5.8	5.8	6.4	7.5	8.3	9.2	9.1
Provision for income taxes	-	-	-	688	657	712	725	798	810	761	884	1,226	1,289	1,051	1,452
Effective tax rate (%)	-	-	-
Net income	2,915	1,616	841	1,103	1,029	969	1,503	1,513	1,569	1,532	2,108	2,659	2,734	3,616	3,492
Net income margin (%)
Earnings per share	292.17	161.98	84.29	110.54	103.08	97.1	150.64	151.64	157.25	153.56	211.3	266.53	273.95	362.4	128.66
Diluted EPS	292.17	161.98	84.29	110.54	103.08	97.1	150.64	151.64	157.25	153.56	211.3	266.53	273.95	362.4	128.66
Dividend payout ratio (%)															-
Dividend per share	40	40	45	45	45	45	45	47	47	48	50	53	110	145	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data