ZUIKO CORPORATION【JP:6279】Income statement

Market cap

¥25.3B

P/E ratio

28.3x

Zuiko manufactures machinery for producing sanitary napkins and disposable diapers, serving customers worldwide through regional subsidiaries.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	16,289	22,116	28,785	27,658	33,559	27,263	22,093	26,425	27,609	23,087	23,581	26,505	21,738	19,951
Revenue growth (%)	-
Cost of revenue	-	-	-	23,350	27,699	22,890	19,123	21,856	22,748	18,641	18,243	20,752	17,133	17,307
Gross profit	-	-	-	4,309	5,860	4,374	2,970	4,569	4,860	4,446	5,338	5,753	4,605	2,644
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,813	2,206	2,270	2,297	2,491	2,431	2,554	3,192	3,950	3,577	2,951
Operating income	-	-	-	2,495	3,654	2,103	673	2,078	2,430	1,892	2,146	1,803	1,028	-307
Income before tax	1,799	3,441	4,009	2,656	3,742	2,225	751	2,257	2,432	2,103	2,422	2,220	1,428	-149
Pretax margin (%)	11	15.6	13.9	9.6	11.2	8.2	3.4	8.5	8.8	9.1	10.3	8.4	6.6	-0.7
Provision for income taxes	-	-	-	834	1,228	1,144	87	611	671	498	628	776	501	1,266
Effective tax rate (%)	-	-	-
Net income	1,237	2,315	2,733	1,818	2,513	1,127	665	1,645	1,758	1,621	1,737	2,665	1,379	-788
Net income margin (%)
Earnings per share	188.3	352.51	416.14	276.88	382.63	171.53	101.3	250.54	267.62	61.69	66.07	101.21	52.23	-29.78
Diluted EPS	-	-	-	-	-	171.39	101.08	249.68	266.37	61.35	65.71	100.76	52.1	64
Dividend payout ratio (%)	-	-	-	-	-	-	-	-		-
Dividend per share	-	-	-	-	-	-	-	-	55	-	16.2	25.2	20	10
EBITDA	-	-	-
EBITDA margin (%)	-	-	-