RankingsPricing
  1. JP-listed companies
  2. SMC CORPORATION

SMC CORPORATIONJP:6273

Market cap
¥4.02T
P/E ratio
22.5x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2012		Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Cash and deposits-282,187349,354453,178412,707459,874506,436519,609548,311629,291684,834603,570511,257
Notes and accounts receivable - trade-86,640102,446120,956118,264141,057162,637158,079143,136174,934211,939228,848217,671
Notes receivable - trade----------52,45356,40151,109
Securities-----22,40137,07431,97712,45411,25612,21919,92633
Accounts receivable - trade----------159,047172,104166,562
Merchandise and finished goods-78,51388,88690,04479,64579,90989,731102,936103,456112,131130,829165,288197,300
Securities-----22,40137,07431,97712,45411,25612,21919,92633
Work in process-16,57915,58516,39615,65015,00118,21019,75318,91321,31425,57431,38837,236
Merchandise and finished goods-78,51388,88690,04479,64579,90989,731102,936103,456112,131130,829165,288197,300
Raw materials and supplies-89,32489,78388,13287,26784,27497,717107,578110,190115,306147,141221,925285,021
Work in process-16,57915,58516,39615,65015,00118,21019,75318,91321,31425,57431,38837,236
Other-11,98313,46613,79613,93314,42128,82928,44928,60333,47046,76953,64160,500
Raw materials and supplies-89,32489,78388,13287,26784,27497,717107,578110,190115,306147,141221,925285,021
Allowance for doubtful accounts--733-781-1,288-894-818-697-460-517-751-901-740-1,030
Accounts receivable - other-----------56,22748,885
Current assets-580,539677,018802,257747,123835,928964,085967,924964,5491,096,9531,258,4061,323,8481,307,990
Other-11,98313,46613,79613,93314,42128,82928,44928,60333,47046,76953,64160,500
Allowance for doubtful accounts--733-781-1,288-894-818-697-460-517-751-901-740-1,030
Current assets-580,539677,018802,257747,123835,928964,085967,924964,5491,096,9531,258,4061,323,8481,307,990
Buildings and structures-46,53553,19660,40565,91874,60373,20373,75282,16981,45091,705123,752148,360
Buildings and structures-92,496103,785118,101125,263137,045141,091146,594158,753158,825179,127220,757259,857
Accumulated depreciation--45,960-50,589-57,696-59,344-62,441-67,887-72,841-76,583-77,374-87,422-97,004-111,496
Buildings and structures-46,53553,19660,40565,91874,60373,20373,75282,16981,45091,705123,752148,360
Machinery, equipment and vehicles-25,85426,75131,28832,16728,33228,44427,92834,85738,51541,98852,09768,166
Machinery, equipment and vehicles-88,79295,393106,897109,438108,142112,068112,974119,676130,289142,602157,424186,878
Accumulated depreciation--62,937-68,641-75,609-77,270-79,810-83,624-85,045-84,818-91,773-100,614-105,327-118,712
Machinery, equipment and vehicles-25,85426,75131,28832,16728,33228,44427,92834,85738,51541,98852,09768,166
Tools, furniture and fixtures-5,9745,8486,4107,0006,2786,8047,4537,7899,02410,52313,89721,288
Tools, furniture and fixtures-66,24368,66069,24871,15764,73364,37566,67768,67872,65880,82889,748108,155
Accumulated depreciation--60,269-62,811-62,838-64,157-58,454-57,570-59,224-60,888-63,634-70,304-75,850-86,866
Tools, furniture and fixtures-5,9745,8486,4107,0006,2786,8047,4537,7899,02410,52313,89721,288
Land-24,83129,38832,82432,23232,70535,39138,19438,61138,81274,77587,74690,484
Construction in progress-7,25110,65215,93210,9907,33213,08123,01225,04930,73751,59149,50185,258
Property, plant and equipment-110,446125,837146,861148,309149,252156,925170,342188,477198,540270,584326,995413,558
Software-----------2,4302,941
Leasehold interests in land-2,3043,2473,8423,3398,3499,3489,0468,6498,93111,76611,75911,719
Other-9988931,0421,2132,7102,4082,4092,1222,4573,4174,8325,612
Intangible assets-3,3034,1414,8844,55311,06011,75611,45610,77111,38915,18316,59117,332
Investment securities-34,70241,01848,29444,31154,18796,05896,32074,79172,38358,75092,420172,436
Shares of subsidiaries and associates-----------105,925112,011
Retirement benefit asset--638073736048354,8286,44111,63917,492
Investments in capital of subsidiaries and associates-----------136,454168,175
Insurance funds-104,297109,366115,579118,992122,966126,861132,936139,226145,373150,797143,902147,188
Prepaid pension costs-----------5,5446,950
Deferred tax assets-------6,0215,8595,1085,7157,45610,868
Deferred tax assets-------6,0215,8595,1085,7157,45610,868
Other-11,70610,55812,18258,69620,7846,6755,7368,2766,7825,7356,5409,366
Insurance funds-104,297109,366115,579118,992122,966126,861132,936139,226145,373150,797143,902147,188
Allowance for doubtful accounts--986-1,129-1,139-1,889-1,808-1,541-1,479-1,448-1,488-1,664-1,454-1,675
Other-11,70610,55812,18258,69620,7846,6755,7368,2766,7825,7356,5409,366
Investments and other assets-149,720159,877174,997220,184196,203234,267239,585226,740232,987225,776260,505355,677
Allowance for doubtful accounts--986-1,129-1,139-1,889-1,808-1,541-1,479-1,448-1,488-1,664-1,454-1,675
Investments and other assets-149,720159,877174,997220,184196,203234,267239,585226,740232,987225,776260,505355,677
Non-current assets-263,470289,857326,743373,048356,516402,950421,384425,989442,917511,545604,092786,568
Assets-844,010966,8751,129,0011,120,1711,192,4441,360,8831,389,3081,390,5391,539,8711,769,9511,927,9402,094,559
Accounts payable - trade-----------75,43560,516
Notes and accounts payable - trade-45,48848,68748,75355,40560,64888,41138,51338,37944,09162,10173,63658,818
Short-term borrowings-29,41152,99363,47545,91811,7351,6404,5033,7261,4656,9877,1377,342
Accounts payable - other-----------7,1276,293
Income taxes payable-17,91220,25129,52812,35220,06633,93523,80014,66930,02944,78342,43529,316
Income taxes payable-17,91220,25129,52812,35220,06633,93523,80014,66930,02944,78342,43529,316
Provision for bonuses--1,8502,9692,6112,8123,0622,8942,4343,0555,3505,1435,162
Accrued expenses-----------13,53514,577
Other-32,15429,72434,34533,96234,17746,10147,95935,15539,40250,17960,49463,960
Other-32,15429,72434,34533,96234,17746,10147,95935,15539,40250,17960,49463,960
Current liabilities-124,966153,508179,071150,249129,439173,151117,67094,364118,043169,403188,847164,600
Current liabilities-124,966153,508179,071150,249129,439173,151117,67094,364118,043169,403188,847164,600
Provision for retirement benefits-11,046---------4,2824,297
Long-term borrowings-3,3268,3027,1063,3255,3384,7982,7357,7909,3234,5565,0495,728
Provision for share awards for directors (and other officers)---------5765114265
Deferred tax liabilities-------11,28718,68217,38521,46316,09421,802
Other-14,56513,7756,9996,7306,6276,7267,0077,1758,1127,3667,4727,538
Provision for retirement benefits for directors (and other officers)-744739794808869890956964286270458720
Non-current liabilities-29,68327,84528,44528,10832,63537,31528,38542,90841,83941,27436,76744,088
Provision for share awards for directors (and other officers)---------5765114265
Retirement benefit liability--5,0281,4219,3888,4277,0226,3988,2966,6747,5527,5778,034
Other-14,56513,7756,9996,7306,6276,7267,0077,1758,1127,3667,4727,538
Non-current liabilities-29,68327,84528,44528,10832,63537,31528,38542,90841,83941,27436,76744,088
Liabilities-154,650181,354207,517178,357162,075210,466146,056137,272159,883210,677225,615208,688
Share capital-61,00561,00561,00561,00561,00561,00561,00561,00561,00561,00561,00561,005
Legal capital surplus-----------72,57672,576
Other capital surplus-----------694694
Capital surplus-72,68672,67772,67772,77872,87173,37273,37273,33573,33573,33573,34273,342
Capital surplus-72,68672,67772,67772,77872,87173,37273,37273,33573,33573,33573,34273,342
Legal retained earnings-----------15,25115,251
Reserve for special depreciation-----------138151
Reserve for tax purpose reduction entry of assets-----------239427
General reserve-----------150,250150,250
Retained earnings brought forward-----------959,9861,081,750
Retained earnings-593,608629,616696,953775,655875,230985,2161,088,9601,182,0141,277,1981,430,2851,596,0861,716,354
Retained earnings-593,608629,616696,953775,655875,230985,2161,088,9601,182,0141,277,1981,430,2851,596,0861,716,354
Treasury shares--43,879-23,892-3,458-3,411-3,348-3,066-3,086-30,432-59,139-109,136-164,167-194,795
Shareholders' equity-683,420739,407827,178906,0271,005,7581,116,5281,220,2511,285,9221,352,3991,455,4891,566,2661,655,906
Valuation difference on available-for-sale securities-1,0951,8135,8412,8798,86410,8647,6676,34411,40411,2357,57314,777
Valuation and translation adjustments-4,11244,08392,06633,38121,84830,71619,767-35,73424,304100,139132,146225,680
Foreign currency translation adjustment-3,01739,28281,69732,33614,45920,59412,824-40,08412,05687,893120,275203,508
Remeasurements of defined benefit plans--2,9884,527-1,833-1,475-742-724-1,9948421,0104,2987,394
Valuation and translation adjustments-4,11244,08392,06633,38121,84830,71619,767-35,73424,304100,139132,146225,680
Net assets587,093689,359785,521921,483941,8131,030,3691,150,4161,243,2521,253,2661,379,9871,559,2741,702,3251,885,871
Non-controlling interests---2,2382,4032,7613,1713,2323,0783,2833,6453,9124,284
Net assets587,093689,359785,521921,483941,8131,030,3691,150,4161,243,2521,253,2661,379,9871,559,2741,702,3251,885,871
Liabilities and net assets-844,010966,8751,129,0011,120,1711,192,4441,360,8831,389,3081,390,5391,539,8711,769,9511,927,9402,094,559