Rankings Pricing

Marumae Co.,Ltd.【JP:6264】Income statement

Market cap

¥38.9B

P/E ratio

22.2x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/08	2012/08	2013/08	2014/08	2015/08	2016/08	2017/08	2018/08	2019/08	2020/08	2021/08	2022/08	2023/08	2024/08	2025/08
Revenue	1,267	1,103	1,163	1,585	2,124	2,242	3,036	4,589	4,019	4,389	5,370	8,585	6,868	4,749	11,403
Revenue growth (%)	-
Cost of revenue	-	-	-	1,137	1,469	1,495	1,923	2,810	2,949	3,008	3,552	5,427	5,285	3,917	7,855
Gross profit	-	-	-	448	656	747	1,112	1,779	1,070	1,380	1,817	3,158	1,583	832	3,548
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	181	205	259	347	544	574	484	610	797	724	676	1,444
Operating income	-	-	-	268	450	489	765	1,235	496	896	1,207	2,362	859	157	2,103
Income before tax	-50	21	129	256	436	458	737	1,211	477	834	1,200	2,367	789	43	1,936
Pretax margin (%)	-3.9	1.9	11.1	16.1	20.5	20.4	24.3	26.4	11.9	19	22.4	27.6	11.5	0.9	17
Provision for income taxes	-	-	-	3	-110	187	200	350	149	286	320	616	291	23	580
Effective tax rate (%)	-	-	-
Net income	-389	-63	82	303	560	363	539	866	437	691	903	1,817	707	20	1,350
Net income margin (%)
Earnings per share	-21,262.96	-3,603.42	46.93	57.8	106.32	69	50.74	72.01	33.45	53.34	70.51	142.58	55.92	1.55	107.11
Diluted EPS	-21,262.96	-3,603.42	33.3	40.95	81.69	69	50.74	72.01	33.45	53.34	70.51	142.58	55.92	1.55	107.11
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	15	17	24	48	36	30	40
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data