JP-listed companies
HIRATA Corporation

HIRATA CorporationJP:6258

Market cap

¥79.7B

P/E ratio

14.2x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	38,146	47,129	52,145	53,048	80,542	94,164	77,303	65,612	65,256	67,087	78,444
Cost of sales	32,419	39,513	43,763	42,794	64,156	75,746	61,733	53,947	51,593	54,379	62,604
Gross profit (loss)	5,727	7,617	8,382	10,254	16,387	18,418	15,570	11,666	13,663	12,708	15,839
Selling, general and administrative expenses	5,277	5,893	6,259	7,330	8,139	9,047	9,320	8,929	8,668	8,852	9,919
Operating profit (loss)	451	1,724	2,123	2,925	8,247	9,371	6,249	2,737	4,995	3,856	5,920
Interest income	4	5	3	6	8	9	8	5	10	15	33
Dividend income	37	40	45	53	52	53	56	55	51	58	63
Subsidy income	-	-	-	-	-	-	2	131	97	271	224
Subsidy income	-	-	-	-	-	-	2	131	97	271	224
Other	60	69	57	61	78	65	56	63	72	142	62
Rental income	-	-	-	-	-	-	-	-	-	80	117
Non-operating income	153	167	155	161	208	154	415	279	279	524	546
Gain on scrap metal	17	27	23	20	16	27	23	16	23	38	45
Other	60	69	57	61	78	65	56	63	72	142	62
Non-operating income	153	167	155	161	208	154	415	279	279	524	546
Interest expenses	175	181	164	129	111	107	94	56	62	61	87
Foreign exchange losses	-	19	116	65	282	137	221	70	-	33	516
Commitment fees	-	-	-	-	-	-	-	9	18	9	7
Other	34	32	35	34	23	34	43	29	18	20	53
Non-operating expenses	209	233	316	261	416	277	358	154	99	122	663
Ordinary profit (loss)	395	1,658	1,962	2,825	8,039	9,247	6,307	2,861	5,176	4,258	5,803
Gain on sale of non-current assets	2	175	6	1	374	9	56	35	0	46	15
Gain on sale of investment securities	-	12	0	-	1	-	-	-	0	-	79
Extraordinary income	130	187	6	1	376	9	56	35	1	46	94
Loss on retirement of non-current assets	20	3	5	15	14	12	108	11	4	37	13
Loss on sale of non-current assets	3	0	6	2	0	2	39	3	0	0	23
Extraordinary losses	23	204	33	92	14	14	147	14	7	37	36
Profit (loss) before income taxes	501	1,641	1,935	2,734	8,401	9,242	6,216	2,882	5,169	4,267	5,861
Income taxes - current	242	489	528	469	2,509	2,171	1,328	1,081	1,236	1,221	1,561
Income taxes - deferred	14	306	407	565	-58	333	241	40	287	337	71
Income taxes	256	795	935	1,034	2,452	2,503	1,568	1,106	1,119	1,553	1,632
Profit (loss)	-	-	1,000	1,700	5,949	6,739	4,647	1,776	4,050	2,714	4,229
Profit (loss) attributable to non-controlling interests	-	-	53	-13	58	73	9	31	-26	32	-41
Profit (loss) attributable to owners of parent	-	-	947	1,713	5,891	6,666	4,638	1,745	4,076	2,682	4,270