Gamecard-Joyco Holdings, Inc.JP:6249

Market cap
¥32.9B
P/E ratio
26.9x
Mar 31,
2012
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Cash and deposits-16,73217,02214,02113,53019,4769,10510,16313,2497,4524,7409,10413,540
Notes receivable - trade----------146647
Securities-9,99914,98710,99911,9993,99916,89521,93616,40018,39921,90217,29518,789
Accounts receivable - trade----------9954,2485,660
Prepaid expenses-----------45
Short-term loans receivable from subsidiaries and associates------------3,200
Trade accounts receivable-1,3811,2271,042714643570497412392353363359
Investments in leases-8,0257,4766,0054,4112,9311,7681,121791545391210232
Other-6081,327650792523639866489189634484498
Securities-9,99914,98710,99911,9993,99916,89521,93616,40018,39921,90217,29518,789
Current assets-51,56756,52245,28443,93440,01540,03846,42838,43934,22836,67342,23953,368
Deposit money-----2,6088,5428,6943,9964,0904,1904,2924,418
Merchandise and finished goods-3,6693,2122,5691,9741,4641,1341,1201,6032,0923,3126,0519,613
Raw materials and supplies-851656618540283226193140204139122208
Other-6081,327650792523639866489189634484498
Current assets-51,56756,52245,28443,93440,01540,03846,42838,43934,22836,67342,23953,368
Other----7,0016,0795,0854,8034,1193,9193,5903,3023,341
Accumulated depreciation-----6,225-5,609-4,711-4,470-3,776-3,552-3,164-2,846-2,789
Other, net----776469373333343367426456552
Buildings-287287255256--------
Accumulated depreciation--182-195-168-179--------
Buildings, net-105918776--------
Property, plant and equipment-2,1202,1931,486776469373333343367426456552
Tools, furniture and fixtures-5,0865,5765,5705,244------2116
Accumulated depreciation--4,565-4,605-4,959-5,017-------19-14
Tools, furniture and fixtures, net-520971610227------21
Property, plant and equipment-2,1202,1931,486776469373333343367426456552
Software-1,3451,1121,1378593,1082,5792,1142,3042,2661,8071,333924
Other-301171,7581,36779392569105---
Intangible assets-3,5092,6242,8962,2263,1882,6192,1402,3742,3721,8081,334924
Intangible assets-3,5092,6242,8962,2263,1882,6192,1402,3742,3721,8081,334924
Investment securities-6,4081,4346,6955,7145,6085,5504926,3638,9757,9018,7749,257
Deferred tax assets-------422488330121786696
Shares of subsidiaries and associates-----------11,39011,390
Other-1,2599171,7031,1608366344395525051,2921,049804
Long-term loans receivable from subsidiaries and associates-----------3,200-
Allowance for doubtful accounts--342-240-213-205-115-76-59-51-42-37-36-32
Deferred tax assets-------422488330121786696
Investments and other assets-8,3133,3159,4137,8446,9756,6011,2957,3539,7689,27810,57410,725
Other-1,2599171,7031,1608366344395525051,2921,049804
Allowance for doubtful accounts--342-240-213-205-115-76-59-51-42-37-36-32
Investments and other assets-8,3133,3159,4137,8446,9756,6011,2957,3539,7689,27810,57410,725
Non-current assets-13,9428,13313,79610,84710,6339,5943,76910,07112,50711,51212,36412,202
Assets-65,51064,65559,08154,78150,64849,51150,19748,51146,73648,18654,60365,570
Accounts payable - other-----------8497
Notes and accounts payable - trade-3,6753,0402,2112,4022,0191,3341,5981,3066522,2803,9973,338
Accrued expenses-----------11
Trade accounts payable-231417141189651163
Income taxes payable-1,026312258--599643385308647392,918
Lease liabilities-3,5563,5062,8492,1561,524957591397275191143150
Deposits received-----------11
Provision for bonuses-211214201202130128136145157171168174
Provision for bonuses-211214201202130128136145157171168174
Provision for shareholder benefit program--2426283333343537433643
Provision for shareholder benefit program--2426283333343537433643
Income taxes payable-1,026312258--599643385308647392,918
Current liabilities-13,18313,44810,10710,3637,9326,1886,4254,9293,9523,6056,2978,626
Other-1,8383,6532,1722,9751,8761,5821,4422,6532,5148421,2041,997
Current liabilities-13,18313,44810,10710,3637,9326,1886,4254,9293,9523,6056,2978,626
Provision for retirement benefits-355---------3336
Lease liabilities-6,8045,7064,2522,8341,7221,032696499350259232303
Provision for retirement benefits for directors (and other officers)-841169111010175908955365021
Non-current liabilities-10,5289,3707,7026,1324,8623,7953,3192,9682,6362,4022,2672,567
Retirement benefit liability--393440481543360391393417447446492
Other-3,2843,1532,9172,7062,4952,3262,1411,9851,8131,6501,5371,750
Non-current liabilities-10,5289,3707,7026,1324,8623,7953,3192,9682,6362,4022,2672,567
Liabilities-23,71222,81917,80916,49612,7959,9839,7447,8986,5886,0078,56411,194
Share capital-5,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,956
Legal capital surplus-----------2,0002,456
Other capital surplus-----------29,60429,604
Capital surplus-5,1225,1225,1225,1225,1225,1225,1225,1225,1224,9945,0625,518
Capital surplus-5,1225,1225,1225,1225,1225,1225,1225,1225,1224,9945,0625,518
Retained earnings brought forward-----------2,4903,147
Retained earnings-31,09931,14430,58127,60827,20828,88429,77930,51230,65232,34336,16343,145
Retained earnings-31,09931,14430,58127,60827,20828,88429,77930,51230,65232,34336,16343,145
Treasury shares---------458-1,125-747-28-28
Shareholders' equity-41,72141,76641,20438,23037,83039,50640,40240,67640,14942,09046,69754,591
Valuation difference on available-for-sale securities-76696755232151-63-186-658-247
Valuation and translation adjustments-76696755232151-63-186-658-247
Share acquisition rights----------2-32
Net assets41,10141,79841,83541,27238,28537,85339,52840,45340,61240,14742,17946,03954,376
Liabilities and net assets-65,51064,65559,08154,78150,64849,51150,19748,51146,73648,18654,60365,570