JP:6238
Market cap
¥30B
P/E ratio
16.4x
Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 6,074 | 10,197 | 11,694 | 11,471 | 13,794 | - | - | 14,662 | 10,800 | 11,489 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | 3,980 | 4,251 | 4,233 |
Electronically recorded monetary claims - operating | - | 480 | 572 | 600 | 766 | 993 | - | - | 961 | 1,293 | 1,853 |
Merchandise and finished goods | - | 1,164 | 805 | 892 | 1,072 | 1,008 | - | - | 1,680 | 1,889 | 2,368 |
Work in process | - | 19 | 13 | 18 | 32 | 22 | - | - | 30 | 21 | 16 |
Raw materials and supplies | - | 166 | 160 | 153 | 145 | 190 | - | - | 298 | 512 | 685 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | 839 | 1,256 | 1,120 |
Prepaid expenses | - | - | - | - | - | - | - | - | 273 | 275 | 422 |
Accounts receivable - other | - | 536 | 307 | 349 | 425 | 389 | - | - | 469 | 335 | 254 |
Other | - | 460 | 303 | 563 | 619 | 624 | - | - | 200 | 234 | 703 |
Allowance for doubtful accounts | - | -13 | -10 | -14 | -4 | -3 | - | - | -7 | -5 | -1 |
Current assets | - | 12,785 | 16,231 | 18,517 | 18,866 | 20,907 | - | - | 23,386 | 20,861 | 23,143 |
Buildings, net | - | - | - | - | - | - | - | - | 178 | 198 | 222 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | 137 | 161 | 167 |
Leased assets, net | - | 1,673 | 1,901 | 1,858 | 1,779 | 1,773 | - | - | 2,205 | 2,244 | 2,137 |
Other | - | - | - | - | - | - | - | - | 113 | 63 | 107 |
Other | - | 387 | 355 | 476 | 512 | 242 | - | - | - | 63 | 107 |
Property, plant and equipment | - | 2,169 | 2,359 | 2,466 | 2,471 | 2,217 | - | - | 2,634 | 2,666 | 2,634 |
Software | - | 83 | 82 | 120 | 153 | 133 | - | - | 274 | 311 | 395 |
Other | - | 114 | 101 | 110 | 108 | 87 | - | - | 281 | 357 | 413 |
Intangible assets | - | 197 | 182 | 230 | 260 | 221 | - | - | 555 | 668 | 808 |
Investment securities | - | 132 | 136 | 142 | 138 | 61 | - | - | 30 | 21 | 19 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | 50 | - |
Distressed receivables | - | - | - | - | - | - | - | - | 20 | 18 | 13 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | 500 | 800 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | 37 | 61 | 52 |
Distressed receivables | - | - | - | - | - | - | - | - | 20 | 18 | 13 |
Leasehold and guarantee deposits | - | 283 | 305 | 339 | 392 | 394 | - | - | 440 | 509 | 590 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | 37 | 61 | 52 |
Deferred tax assets | - | - | - | - | - | - | - | - | 1,053 | 1,136 | 1,091 |
Leasehold and guarantee deposits | - | 283 | 305 | 339 | 392 | 394 | - | - | 440 | 509 | 590 |
Other | - | 152 | 110 | 83 | 97 | 88 | - | - | 11 | 11 | 11 |
Deferred tax assets | - | - | - | - | - | - | - | - | 1,053 | 1,136 | 1,091 |
Allowance for doubtful accounts | - | -21 | -16 | -13 | -13 | -14 | - | - | -20 | -18 | -13 |
Other | - | 152 | 110 | 83 | 97 | 88 | - | - | 11 | 11 | 11 |
Investments and other assets | - | 1,406 | 1,436 | 1,112 | 1,557 | 1,677 | - | - | 1,572 | 1,737 | 1,762 |
Allowance for doubtful accounts | - | -21 | -16 | -13 | -13 | -14 | - | - | -20 | -18 | -13 |
Investments and other assets | - | 1,406 | 1,436 | 1,112 | 1,557 | 1,677 | - | - | 1,572 | 1,737 | 1,762 |
Non-current assets | - | 3,772 | 3,977 | 3,808 | 4,288 | 4,114 | - | - | 4,760 | 5,071 | 5,204 |
Assets | - | 16,557 | 20,208 | 22,325 | 22,858 | 25,022 | - | - | 28,146 | 25,932 | 28,346 |
Accounts payable - trade | - | - | - | - | - | - | - | - | 862 | 734 | 779 |
Electronically recorded obligations - operating | - | 1,698 | 1,760 | 1,481 | 1,523 | 1,772 | - | - | 1,575 | 1,565 | 696 |
Lease liabilities | - | 582 | 253 | 320 | 336 | 296 | - | - | 372 | 127 | 173 |
Accounts payable - other | - | 813 | 659 | 837 | 640 | 615 | - | - | 750 | 718 | 866 |
Accrued expenses | - | 790 | 872 | 1,034 | 1,143 | 1,077 | - | - | 1,345 | 1,433 | 1,314 |
Income taxes payable | - | 391 | 694 | 545 | 297 | 870 | - | - | 1,110 | 100 | 964 |
Accrued consumption taxes | - | 207 | 213 | 164 | 53 | 199 | - | - | 216 | 56 | 240 |
Contract liabilities | - | - | - | - | - | - | - | - | 64 | 350 | 669 |
Provision for loss on orders received | - | - | - | - | - | - | - | - | - | 183 | 273 |
Other | - | 264 | 331 | 228 | 304 | 458 | - | - | 412 | 228 | 237 |
Current liabilities | - | 6,274 | 5,589 | 5,546 | 5,174 | 6,013 | - | - | 6,708 | 5,494 | 6,211 |
Provision for retirement benefits | - | - | - | - | - | - | - | - | - | 182 | 299 |
Retirement benefit liability | - | 460 | 581 | 676 | 790 | 903 | - | - | 180 | 278 | 266 |
Other | - | 153 | 153 | 7 | 7 | 7 | - | - | 7 | 7 | 7 |
Non-current liabilities | - | 620 | 737 | 689 | 801 | 1,061 | - | - | 187 | 285 | 273 |
Liabilities | - | 6,894 | 6,327 | 6,235 | 5,975 | 7,073 | - | - | 6,895 | 5,780 | 6,484 |
Share capital | - | 550 | 1,639 | 1,639 | 1,639 | 1,639 | - | - | 1,639 | 1,639 | 1,639 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | 1,639 | 1,639 |
Capital surplus | - | 550 | 1,639 | 1,639 | 1,639 | 1,639 | - | - | 1,615 | 1,615 | 1,615 |
Capital surplus | - | 550 | 1,639 | 1,639 | 1,639 | 1,639 | - | - | 1,615 | 1,615 | 1,615 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | 19,352 | 20,177 |
Retained earnings | - | 8,514 | 10,746 | 12,837 | 13,714 | 14,748 | - | - | 19,004 | 19,025 | 20,511 |
Retained earnings | - | 8,514 | 10,746 | 12,837 | 13,714 | 14,748 | - | - | 19,004 | 19,025 | 20,511 |
Treasury shares | - | - | - | -0 | -0 | -0 | - | - | -1,000 | -2,000 | -2,000 |
Shareholders' equity | - | 9,614 | 14,025 | 16,115 | 16,992 | 18,026 | - | - | 21,257 | 20,278 | 21,765 |
Deferred gains or losses on hedges | - | 74 | -82 | 52 | -19 | -6 | - | - | 54 | -59 | 76 |
Valuation and translation adjustments | - | 50 | -143 | -25 | -109 | -104 | - | - | -6 | -126 | 98 |
Remeasurements of defined benefit plans | - | -24 | -61 | -78 | -90 | -98 | - | - | -61 | -67 | 22 |
Valuation and translation adjustments | - | 50 | -143 | -25 | -109 | -104 | - | - | -6 | -126 | 98 |
Net assets | 7,924 | 9,664 | 13,881 | 16,090 | 16,883 | 17,948 | - | 19,686 | 21,251 | 20,153 | 21,863 |
Liabilities and net assets | - | 16,557 | 20,208 | 22,325 | 22,858 | 25,022 | - | - | 28,146 | 25,932 | 28,346 |