OPTORUN CO.,LTD.【JP:6235】Income statement

Market cap

¥126.4B

P/E ratio

20.3x

Optran manufactures optical thin-film deposition equipment that coats smartphone lenses, camera modules, and other optical components with anti-reflection and filtering films.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	9,206	13,900	15,278	14,903	33,386	44,763	42,822	37,491	30,892	34,304	36,807	32,406	33,861
Revenue growth (%)	-
Cost of revenue	-	-	-	9,886	19,231	27,327	25,125	22,809	17,502	19,357	18,353	17,907	22,421
Gross profit	-	-	-	5,017	14,154	17,436	17,697	14,682	13,390	14,948	18,454	14,499	11,440
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,637	6,827	6,746	6,818	6,054	6,364	7,499	8,702	7,928	8,106
Operating income	-	-	-	2,380	7,327	10,690	10,879	8,628	7,025	7,449	9,752	6,570	3,334
Income before tax	1,922	781	2,189	2,030	7,095	10,993	11,031	8,610	7,901	8,763	6,051	8,191	3,202
Pretax margin (%)	20.9	5.6	14.3	13.6	21.3	24.6	25.8	23	25.6	25.5	16.4	25.3	9.5
Provision for income taxes	-	-	-	582	2,309	3,001	2,386	1,874	2,440	2,512	1,325	1,807	1,375
Effective tax rate (%)	-	-	-
Net income	1,388	463	579	1,467	4,817	7,747	9,102	6,804	6,333	6,893	4,673	6,378	1,446
Net income margin (%)
Earnings per share	116,852.35	39,019.05	41.68	41.16	134.56	187.64	216.69	159.05	146.83	159.01	106.14	145.31	73.3
Diluted EPS	-	-	-	-	124.72	176.05	206.77	154	143.12	155.62	104.26	143.38	-
Dividend payout ratio (%)	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	60	50	50	50	50	52	54
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data