- JP-listed companies
- PhoenixBio Co.,Ltd.
PhoenixBio Co.,Ltd.JP:6190
Market cap
¥1.9B
P/E ratio
Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 668 | 1,604 | 1,635 | 933 | 657 | 1,775 | 1,328 | 1,326 | 1,555 | 1,385 |
Accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | 287 | 217 |
Securities | - | - | - | - | - | - | - | - | - | - | 0 |
Finished goods | - | 54 | 49 | 45 | 46 | 21 | 49 | 53 | 59 | 78 | 86 |
Work in process | - | 34 | 66 | 36 | 44 | 57 | 80 | 139 | 84 | 115 | 124 |
Finished goods | - | 54 | 49 | 45 | 46 | 21 | 49 | 53 | 59 | 78 | 86 |
Work in process | - | 34 | 66 | 36 | 44 | 57 | 80 | 139 | 84 | 115 | 124 |
Raw materials and supplies | - | 73 | 66 | 63 | 102 | 95 | 94 | 88 | 115 | 173 | 240 |
Raw materials and supplies | - | 73 | 66 | 63 | 102 | 95 | 94 | 88 | 115 | 173 | 240 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | 4 | 4 |
Other | - | 41 | 13 | 22 | 75 | 60 | 44 | 33 | 44 | 85 | 79 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | 16 | 20 |
Current assets | - | 926 | 1,888 | 1,927 | 1,343 | 1,135 | 2,257 | 1,799 | 1,854 | 2,292 | 2,132 |
Current portion of long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | 118 | 112 |
Other | - | 41 | 13 | 22 | 75 | 60 | 44 | 33 | 44 | 85 | 79 |
Current assets | - | 926 | 1,888 | 1,927 | 1,343 | 1,135 | 2,257 | 1,799 | 1,854 | 2,292 | 2,132 |
Buildings and structures | - | 344 | 346 | 362 | 366 | 387 | 395 | 499 | 429 | 428 | 441 |
Accumulated depreciation | - | -213 | -226 | -239 | -256 | -269 | -282 | -303 | -341 | -354 | -366 |
Buildings and structures, net | - | 130 | 120 | 122 | 110 | 118 | 113 | 196 | 88 | 75 | 75 |
Buildings | - | - | - | - | - | - | - | - | - | 387 | 395 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | -313 | -322 |
Buildings, net | - | - | - | - | - | - | - | - | - | 73 | 73 |
Structures | - | - | - | - | - | - | - | - | - | 2 | 2 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | -1 | -1 |
Structures, net | - | - | - | - | - | - | - | - | - | 1 | 1 |
Vehicles | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated depreciation | - | - | - | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Vehicles, net | - | - | - | 0 | - | - | - | - | - | - | - |
Vehicles | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated depreciation | - | - | - | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Vehicles, net | - | - | - | 0 | - | - | - | - | - | - | - |
Tools, furniture and fixtures | - | 141 | 150 | 160 | 173 | 192 | 202 | 288 | 217 | 214 | 235 |
Accumulated depreciation | - | -133 | -134 | -142 | -153 | -146 | -157 | -176 | -206 | -201 | -212 |
Tools, furniture and fixtures, net | - | 8 | 16 | 18 | 20 | 46 | 45 | 112 | 11 | 13 | 23 |
Tools, furniture and fixtures | - | 141 | 150 | 160 | 173 | 192 | 202 | 288 | 217 | 214 | 235 |
Accumulated depreciation | - | -133 | -134 | -142 | -153 | -146 | -157 | -176 | -206 | -201 | -212 |
Tools, furniture and fixtures, net | - | 8 | 16 | 18 | 20 | 46 | 45 | 112 | 11 | 13 | 23 |
Land | - | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 |
Land | - | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 |
Leased assets | - | 3 | 9 | 15 | 30 | 20 | 20 | 27 | 34 | 47 | 53 |
Accumulated depreciation | - | -3 | -3 | -5 | -5 | -10 | -13 | -16 | -19 | -24 | -30 |
Leased assets, net | - | - | 6 | 11 | 25 | 10 | 7 | 11 | 15 | 23 | 22 |
Leased assets | - | 3 | 9 | 15 | 30 | 20 | 20 | 27 | 34 | 47 | 53 |
Accumulated depreciation | - | -3 | -3 | -5 | -5 | -10 | -13 | -16 | -19 | -24 | -30 |
Leased assets, net | - | - | 6 | 11 | 25 | 10 | 7 | 11 | 15 | 23 | 22 |
Right-of-use assets | - | - | - | - | - | - | - | - | - | 180 | 188 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | -56 | -61 |
Right-of-use assets, net | - | - | - | - | - | - | - | - | - | 125 | 127 |
Construction in progress | - | - | - | - | - | - | 7 | - | - | 8 | - |
Property, plant and equipment | - | 435 | 438 | 447 | 450 | 470 | 508 | 702 | 410 | 539 | 543 |
Software | - | 0 | 2 | 1 | 2 | 3 | 2 | 2 | 2 | 5 | 4 |
Software in progress | - | - | - | - | - | - | - | - | - | - | 7 |
Other | - | 1 | 1 | 1 | 0 | 0 | - | - | - | - | 7 |
Intangible assets | - | 2 | 3 | 5 | 367 | 288 | 3 | 3 | 2 | 5 | 11 |
Investment securities | - | - | - | - | - | - | - | - | - | 125 | 9 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | 276 | 276 |
Deferred tax assets | - | - | - | - | - | 4 | 8 | 2 | 4 | 37 | 15 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | 98 | - |
Long-term prepaid expenses | - | 4 | 2 | 0 | 0 | 0 | 1 | 0 | - | 1 | 0 |
Deferred tax assets | - | - | - | - | - | 4 | 8 | 2 | 4 | 37 | 15 |
Other | - | 4 | 7 | 7 | 8 | 8 | 7 | 10 | 11 | 20 | 12 |
Leasehold deposits | - | - | - | - | - | - | - | - | - | 1 | 1 |
Allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | -7 |
Other | - | 4 | 7 | 7 | 8 | 8 | 7 | 10 | 11 | 20 | 12 |
Investments and other assets | - | 8 | 9 | 7 | 12 | 12 | 16 | 12 | 15 | 183 | 29 |
Investments and other assets | - | 8 | 9 | 7 | 12 | 12 | 16 | 12 | 15 | 183 | 29 |
Non-current assets | - | 445 | 450 | 459 | 830 | 770 | 527 | 717 | 426 | 727 | 583 |
Assets | - | 1,370 | 2,337 | 2,385 | 2,169 | 1,905 | 2,784 | 2,516 | 2,280 | 3,019 | 2,715 |
Accounts payable - trade | - | 9 | 30 | 11 | 20 | 27 | 29 | 37 | 37 | 40 | 13 |
Short-term borrowings | - | - | - | - | - | - | 200 | - | - | - | 100 |
Current portion of long-term borrowings | - | 53 | 53 | 56 | 56 | 26 | 20 | 2 | - | - | 80 |
Current portion of convertible-bond-type bonds with share acquisition rights | - | - | - | - | - | - | - | - | - | 875 | - |
Lease liabilities | - | 0 | 1 | 3 | 5 | 6 | 19 | 26 | 31 | 40 | 53 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | 157 | 171 |
Income taxes payable | - | 5 | 25 | 7 | 6 | 11 | 11 | 6 | 13 | 63 | 4 |
Accrued expenses | - | - | - | - | - | - | - | - | - | 10 | 12 |
Advances received | - | - | - | - | 62 | 111 | 140 | 242 | 248 | 47 | 58 |
Income taxes payable | - | 5 | 25 | 7 | 6 | 11 | 11 | 6 | 13 | 63 | 4 |
Provision for bonuses | - | - | - | - | - | - | - | - | - | 4 | 8 |
Advances received | - | - | - | - | 62 | 111 | 140 | 242 | 248 | 47 | 58 |
Other | - | 66 | 109 | 65 | 134 | 123 | 116 | 85 | 110 | 217 | 106 |
Deposits received | - | - | - | - | - | - | - | - | - | 95 | 8 |
Current liabilities | - | 135 | 219 | 142 | 221 | 304 | 535 | 399 | 439 | 1,286 | 421 |
Current liabilities | - | 135 | 219 | 142 | 221 | 304 | 535 | 399 | 439 | 1,286 | 421 |
Long-term borrowings | - | 137 | 83 | 104 | 48 | 22 | 2 | - | - | - | 300 |
Lease liabilities | - | 0 | 5 | 11 | 23 | 21 | 75 | 110 | 108 | 215 | 191 |
Deferred tax liabilities | - | - | - | - | - | - | - | 6 | - | - | 2 |
Asset retirement obligations | - | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Non-current liabilities | - | 179 | 143 | 140 | 91 | 58 | 1,088 | 1,024 | 1,014 | 218 | 496 |
Liabilities | - | 313 | 362 | 282 | 312 | 363 | 1,622 | 1,422 | 1,452 | 1,504 | 918 |
Share capital | - | 1,830 | 2,229 | 2,229 | 2,245 | 2,254 | 2,259 | 2,358 | 2,364 | 2,454 | 2,563 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | 674 | 783 |
Capital surplus | - | 50 | 449 | 449 | 465 | 474 | 479 | 578 | 584 | 674 | 783 |
Capital surplus | - | 50 | 449 | 449 | 465 | 474 | 479 | 578 | 584 | 674 | 783 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | -1,484 | -1,567 |
Retained earnings | - | -828 | -703 | -574 | -845 | -1,143 | -1,558 | -1,796 | -2,104 | -1,610 | -1,584 |
Retained earnings | - | -828 | -703 | -574 | -845 | -1,143 | -1,558 | -1,796 | -2,104 | -1,610 | -1,584 |
Treasury shares | - | - | - | - | - | - | -0 | -0 | -0 | -0 | -0 |
Shareholders' equity | - | 1,052 | 1,975 | 2,104 | 1,865 | 1,585 | 1,180 | 1,140 | 844 | 1,517 | 1,761 |
Valuation difference on available-for-sale securities | - | - | - | - | - | - | - | - | - | -11 | - |
Valuation and translation adjustments | - | 5 | -0 | -0 | -8 | -42 | -19 | -46 | -20 | -14 | 22 |
Foreign currency translation adjustment | - | 5 | -0 | -0 | -8 | -42 | -19 | -46 | -20 | -4 | 22 |
Valuation and translation adjustments | - | 5 | -0 | -0 | -8 | -42 | -19 | -46 | -20 | -14 | 22 |
Share acquisition rights | - | - | - | - | - | - | 1 | 1 | 5 | 11 | 15 |
Net assets | 900 | 1,057 | 1,975 | 2,104 | 1,857 | 1,543 | 1,162 | 1,094 | 828 | 1,514 | 1,798 |
Liabilities and net assets | - | 1,370 | 2,337 | 2,385 | 2,169 | 1,905 | 2,784 | 2,516 | 2,280 | 3,019 | 2,715 |