- JP-listed companies
- SMN Corporation
- Income statement
SMN Corporation (6185) Income statement
Market cap
¥6B
P/E ratio
11.9x
SMN develops marketing technology solutions including Logicad, a demand-side platform for optimized digital advertising through real-time bidding and AI.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 1,801 | 1,845 | 2,315 | 3,713 | 5,628 | 6,961 | 9,021 | 10,217 | 11,608 | 12,116 | 13,363 | 11,789 | 9,337 | 11,641 | 12,348 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 2,892 | 4,489 | 5,559 | 7,067 | 7,935 | 8,767 | 9,298 | 10,231 | 9,183 | 6,741 | 9,264 | 9,871 |
| Gross profit | - | - | - | 821 | 1,139 | 1,403 | 1,954 | 2,282 | 2,841 | 2,818 | 3,133 | 2,606 | 2,596 | 2,377 | 2,477 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 651 | 844 | 1,078 | 1,411 | 1,557 | 2,093 | 2,514 | 3,005 | 2,588 | 2,493 | 2,137 | 1,916 |
| Operating income | - | - | - | 170 | 295 | 325 | 543 | 726 | 748 | 304 | 127 | 17 | 102 | 239 | 561 |
| Income before tax | -142 | -349 | 66 | 169 | 279 | 324 | 537 | 717 | 735 | 294 | 90 | -14 | 96 | 165 | 540 |
| Pretax margin (%) | -7.9 | -18.9 | 2.8 | 4.6 | 5 | 4.7 | 6 | 7 | 6.3 | 2.4 | 0.7 | -0.1 | 1 | 1.4 | 4.4 |
| Provision for income taxes | - | - | - | -38 | 37 | 73 | -100 | 140 | 252 | 241 | 107 | 86 | -11 | 29 | 106 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -146 | -711 | 62 | 208 | 242 | 251 | 638 | 577 | 484 | -38 | -223 | -102 | -1,029 | 294 | 630 |
| Earnings per share | -15,299.79 | -54,210.4 | 30.69 | 101.13 | 104.68 | 86.03 | 102.81 | 45.15 | 37.73 | -2.96 | -17.44 | -8.3 | -70.79 | 20.03 | 29.76 |
| Diluted EPS | - | - | - | - | 83.29 | 76.3 | 94.5 | 41.76 | 35.45 | - | - | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |