GMO Media, Inc.JP:6180

Market cap

¥6.3B

P/E ratio

15.3x

	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Net sales	3,325	3,855	5,305	4,377	4,533	4,146	4,999	8,576	5,588	6,266
Cost of sales	1,884	2,255	3,342	2,843	3,088	2,973	3,781	6,417	3,291	3,483
Gross profit (loss)	1,441	1,600	1,963	1,535	1,446	1,173	1,218	2,158	2,296	2,783
Selling, general and administrative expenses	1,169	1,217	1,457	1,163	1,163	1,112	1,435	2,109	1,986	2,249
Operating profit (loss)	272	384	506	371	283	61	-217	49	310	534
Interest income	0	0	0	1	-	-	1	1	1	1
Gain on valuation of cryptocurrency	-	-	-	-	-	-	1	1	-	7
Gain on forfeiture of unclaimed dividends	-	-	-	-	-	-	-	-	0	-
Other	-	-	-	-	-	0	1	2	2	4
Non-operating income	9	3	2	1	1	2	4	12	3	12
Interest expenses	2	3	4	4	3	1	1	1	0	0
Loss on investments in investment partnerships	-	-	-	-	-	-	-	-	5	4
Loss on investments in investment partnerships	-	-	-	-	-	-	-	-	5	4
Loss on valuation of crypto assets	-	-	-	-	-	-	-	-	1	-
Loss on valuation of crypto assets	-	-	-	-	-	-	-	-	1	-
Settlement payments	-	-	-	-	-	-	-	-	-	1
Other	0	0	0	0	-	-	0	-	0	0
Non-operating expenses	8	21	4	4	3	1	1	1	6	6
Ordinary profit (loss)	272	366	504	368	281	61	-214	60	307	540
Impairment losses	-	-	-	-	-	31	234	-	40	14
Extraordinary losses	-	17	-	14	1	106	234	-	40	14
Profit (loss) before income taxes	272	349	504	355	294	-46	-403	61	268	527
Income taxes - current	124	155	229	125	81	39	30	73	140	169
Income taxes - deferred	2	-12	-45	-23	15	-24	-24	-20	-55	-4
Income taxes	126	143	184	103	96	15	6	54	85	165
Profit (loss)	-	205	319	252	197	-61	-409	7	183	361
Profit (loss) attributable to owners of parent	-	-	-	-	-	-	-409	7	183	361