AI Screening AI Chat Pricing

GMO Media, Inc.【JP:6180】Income statement

Market cap

¥8.3B

P/E ratio

13.9x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	2,663	2,230	2,463	3,325	3,855	5,305	4,377	4,533	4,146	4,999	8,576	5,588	6,266	6,606	7,115
Revenue growth (%)	-
Cost of revenue	-	-	-	1,884	2,255	3,342	2,843	3,088	2,973	3,781	6,417	3,291	3,483	3,637	3,751
Gross profit	-	-	-	1,441	1,600	1,963	1,535	1,446	1,173	1,218	2,158	2,296	2,783	2,969	3,364
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,169	1,217	1,457	1,163	1,163	1,112	1,435	2,109	1,986	2,249	2,207	2,463
Operating income	-	-	-	272	384	506	371	283	61	-217	49	310	534	763	901
Income before tax	178	144	200	272	366	504	368	281	61	-214	60	307	540	759	896
Pretax margin (%)	6.7	6.5	8.1	8.2	9.5	9.5	8.4	6.2	1.5	-4.3	0.7	5.5	8.6	11.5	12.6
Provision for income taxes	-	-	-	126	143	184	103	96	15	6	54	85	165	188	242
Effective tax rate (%)	-	-	-
Net income	155	134	269	146	205	319	252	197	-61	-409	7	183	361	571	647
Net income margin (%)
Earnings per share	111.06	97.75	200.03	115.32	151.81	183.84	145.31	113.47	-34.76	-237.54	4.2	106.84	209.56	326.26	360.54
Diluted EPS	-	-	-	-	143.8	177.56	140.66	110.74	-	-	4.15	105.97	204.58	316.84	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-					-
Dividend per share	-	-	-	-	-	-	-	-	-	-	2.11	54	105	196	241
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data