- JP-listed companies
- Brangista inc.
- Income statement
Brangista inc.【JP:6176】Income statement
Market cap
¥14.6B
P/E ratio
7x
| 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 1,152 | 1,408 | 1,513 | 1,708 | 2,222 | 2,824 | 3,161 | 3,367 | 3,395 | 2,780 | 3,291 | 3,360 | 4,559 | 4,822 | 5,197 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 500 | 658 | 937 | 1,092 | 1,204 | 861 | 750 | 840 | 956 | 1,296 | 1,214 | 1,434 |
| Gross profit | - | - | - | 1,208 | 1,564 | 1,887 | 2,068 | 2,163 | 2,533 | 2,030 | 2,451 | 2,405 | 3,263 | 3,608 | 3,763 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 987 | 1,251 | 1,384 | 1,766 | 2,396 | 2,014 | 2,026 | 2,101 | 2,149 | 2,659 | 2,657 | 2,611 |
| Operating income | - | - | - | 221 | 313 | 503 | 302 | -234 | 519 | 3 | 350 | 256 | 604 | 951 | 1,152 |
| Income before tax | 47 | 140 | 157 | 221 | 301 | 502 | 302 | -234 | 514 | 8 | 365 | 258 | 602 | 945 | 1,120 |
| Pretax margin (%) | 4.1 | 9.9 | 10.4 | 13 | 13.6 | 17.8 | 9.6 | -7 | 15.1 | 0.3 | 11.1 | 7.7 | 13.2 | 19.6 | 21.6 |
| Provision for income taxes | - | - | - | 78 | 121 | 167 | 170 | 158 | -153 | 22 | 152 | 81 | 18 | 316 | 351 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 66 | 155 | 156 | 142 | 180 | 351 | 188 | -520 | 634 | -381 | 214 | 179 | 584 | 626 | 712 |
| Earnings per share | 5.9 | 12.39 | 12.43 | 11.34 | 14.3 | 25.04 | 13.21 | -35.94 | 44.1 | -27.19 | 15.34 | 12.83 | 41.63 | 44.39 | 49.8 |
| Diluted EPS | - | - | - | - | 14.07 | 23.43 | 12.65 | - | 43.57 | - | 15.34 | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 |