| Feb 28, 2015 | Feb 29, 2016 | Feb 28, 2017 | Feb 28, 2018 | Feb 28, 2019 | Feb 29, 2020 | Feb 28, 2021 | Feb 28, 2022 | Feb 28, 2023 | Feb 29, 2024 |
---|
Cash and deposits | - | - | - | 1,032 | 865 | 730 | 897 | 551 | 129 | 59 |
---|
Accounts receivable - trade | - | - | - | 361 | 355 | 366 | 429 | 330 | 656 | 512 |
---|
Merchandise and finished goods | - | - | - | 13 | 17 | 11 | 16 | 13 | 29 | 33 |
---|
Raw materials and supplies | - | - | - | 134 | 143 | 149 | 187 | 169 | 106 | 90 |
---|
Prepaid expenses | - | - | - | 142 | 123 | 132 | 27 | 24 | 150 | 197 |
---|
Accrued revenue | - | - | - | - | - | - | - | 17 | 383 | 71 |
---|
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | 62 |
---|
Other | - | - | - | 18 | 11 | 11 | 7 | 80 | 42 | 19 |
---|
Accrued revenue | - | - | - | - | - | - | - | 17 | 383 | 71 |
---|
Allowance for doubtful accounts | - | - | - | -4 | -2 | -1 | -0 | -1 | -1 | -102 |
---|
Other | - | - | - | 18 | 11 | 11 | 7 | 80 | 42 | 19 |
---|
Current assets | - | - | - | 1,703 | 1,518 | 1,429 | 1,562 | 1,166 | 1,494 | 879 |
---|
Allowance for doubtful accounts | - | - | - | -4 | -2 | -1 | -0 | -1 | -1 | -102 |
---|
Current assets | - | - | - | 1,703 | 1,518 | 1,429 | 1,562 | 1,166 | 1,494 | 879 |
---|
Buildings, net | - | - | - | 16 | 59 | 40 | 0 | 34 | 32 | 30 |
---|
Buildings | - | - | - | 25 | 70 | 70 | 53 | 86 | 86 | 84 |
---|
Accumulated depreciation and impairment | - | - | - | - | -11 | -30 | -53 | -51 | -54 | -54 |
---|
Buildings, net | - | - | - | 16 | 59 | 40 | 0 | 34 | 32 | 30 |
---|
Vehicles, net | - | - | - | 25 | 85 | 66 | 23 | 7 | 0 | 0 |
---|
Vehicles | - | - | - | 44 | 128 | 142 | 140 | 67 | 59 | 50 |
---|
Accumulated depreciation and impairment | - | - | - | - | - | -76 | -117 | -60 | -59 | -50 |
---|
Vehicles, net | - | - | - | 25 | 85 | 66 | 23 | 7 | 0 | 0 |
---|
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | 6 | 5 |
---|
Leased assets | - | - | - | 248 | 256 | 294 | 442 | 399 | 373 | 359 |
---|
Accumulated depreciation and impairment | - | - | - | - | - | -109 | -325 | -299 | -311 | -328 |
---|
Leased assets, net | - | - | - | 99 | 119 | 185 | 116 | 100 | 62 | 31 |
---|
Leased assets, net | - | - | - | 99 | 119 | 185 | 116 | 100 | 62 | 31 |
---|
Other | - | - | - | 45 | 65 | 74 | 72 | 74 | 78 | 67 |
---|
Accumulated depreciation and impairment | - | - | - | - | -35 | -44 | -72 | -68 | -71 | -62 |
---|
Other, net | - | - | - | 14 | 30 | 29 | 0 | 6 | 7 | 5 |
---|
Property, plant and equipment | - | - | - | 156 | 293 | 320 | 140 | 148 | 101 | 66 |
---|
Software | - | - | - | 15 | 19 | 29 | 20 | 22 | 60 | 41 |
---|
Other | - | - | - | 3 | 4 | 4 | 84 | 64 | 4 | 14 |
---|
Intangible assets | - | - | - | 19 | 23 | 33 | 832 | 632 | 64 | 54 |
---|
Investment securities | - | - | - | 68 | 2 | 2 | 55 | 1 | 101 | 200 |
---|
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | 105 | 104 |
---|
Guarantee deposits | - | - | - | - | - | - | 83 | 106 | 154 | 173 |
---|
Investments in capital | - | - | - | - | - | - | - | - | 0 | 0 |
---|
Other | - | - | - | 106 | 118 | 111 | 108 | 71 | 118 | 103 |
---|
Long-term loans receivable | - | - | - | - | - | - | - | - | 5 | 65 |
---|
Allowance for doubtful accounts | - | - | - | -12 | -11 | -9 | -9 | -10 | -11 | -71 |
---|
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | 60 | - |
---|
Investments and other assets | - | - | - | 165 | 121 | 126 | 153 | 168 | 362 | 407 |
---|
Distressed receivables | - | - | - | - | - | - | - | - | 2 | 2 |
---|
Long-term prepaid expenses | - | - | - | - | - | - | - | - | 2 | 3 |
---|
Guarantee deposits | - | - | - | - | - | - | 83 | 106 | 154 | 173 |
---|
Other | - | - | - | 106 | 118 | 111 | 108 | 71 | 118 | 103 |
---|
Allowance for doubtful accounts | - | - | - | -12 | -11 | -9 | -9 | -10 | -11 | -71 |
---|
Investments and other assets | - | - | - | 165 | 121 | 126 | 153 | 168 | 362 | 407 |
---|
Non-current assets | - | - | - | 340 | 437 | 478 | 1,125 | 948 | 528 | 527 |
---|
Assets | - | - | - | 2,043 | 1,948 | 1,907 | 2,688 | 2,114 | 2,022 | 1,406 |
---|
Accounts payable - trade | - | - | - | 106 | 113 | 119 | 104 | 107 | 139 | 168 |
---|
Current portion of convertible bond-type bonds with share acquisition rights | - | - | - | - | - | - | - | - | 180 | - |
---|
Short-term borrowings | - | - | - | - | - | - | 87 | 40 | 100 | - |
---|
Current portion of long-term borrowings | - | - | - | 68 | 47 | 15 | 163 | 187 | 187 | 170 |
---|
Lease liabilities | - | - | - | 61 | 42 | 57 | 85 | 81 | 69 | 52 |
---|
Accounts payable - other | - | - | - | 332 | 331 | 324 | 457 | 265 | 483 | 421 |
---|
Accrued expenses | - | - | - | - | - | - | - | - | 2 | 8 |
---|
Income taxes payable | - | - | - | 78 | 36 | - | 1 | 3 | 2 | 11 |
---|
Income taxes payable | - | - | - | 78 | 36 | - | 1 | 3 | 2 | 11 |
---|
Deposits received | - | - | - | - | - | - | 37 | 164 | 311 | 20 |
---|
Accrued consumption taxes | - | - | - | - | - | - | - | - | 6 | 11 |
---|
Provision for bonuses | - | - | - | - | - | - | - | - | 3 | 8 |
---|
Advances received | - | - | - | - | - | - | - | - | 50 | 30 |
---|
Provision for warranties for construction | - | - | - | 2 | 2 | 1 | 2 | 9 | 1 | - |
---|
Deposits received | - | - | - | - | - | - | 37 | 164 | 311 | 20 |
---|
Other | - | - | - | 63 | 40 | 83 | 78 | 9 | 69 | 50 |
---|
Provision for warranties for construction | - | - | - | 2 | 2 | 1 | 2 | 9 | 1 | - |
---|
Current liabilities | - | - | - | 709 | 611 | 600 | 975 | 864 | 1,545 | 898 |
---|
Current liabilities | - | - | - | 709 | 611 | 600 | 975 | 864 | 1,545 | 898 |
---|
Long-term borrowings | - | - | - | 66 | 34 | 11 | 457 | 450 | 263 | 93 |
---|
Lease liabilities | - | - | - | 43 | 70 | 138 | 206 | 144 | 73 | 20 |
---|
Deferred tax liabilities | - | - | - | - | - | - | 40 | 20 | - | 4 |
---|
Other | - | - | - | - | - | - | - | - | 6 | 6 |
---|
Non-current liabilities | - | - | - | 109 | 104 | 149 | 703 | 794 | 342 | 123 |
---|
Liabilities | - | - | - | 818 | 715 | 749 | 1,678 | 1,658 | 1,886 | 1,021 |
---|
Share capital | - | - | - | 279 | 280 | 280 | 280 | 316 | 416 | 673 |
---|
Legal capital surplus | - | - | - | - | - | - | - | - | 336 | 593 |
---|
Capital surplus | - | - | - | 199 | 200 | 200 | 200 | 236 | 336 | 593 |
---|
Capital surplus | - | - | - | 199 | 200 | 200 | 200 | 236 | 336 | 593 |
---|
Legal retained earnings | - | - | - | - | - | - | - | - | 1 | 1 |
---|
Retained earnings brought forward | - | - | - | - | - | - | - | - | -689 | -850 |
---|
Retained earnings | - | - | - | 748 | 754 | 678 | 33 | -517 | -688 | -900 |
---|
Retained earnings | - | - | - | 748 | 754 | 678 | 33 | -517 | -688 | -900 |
---|
Treasury shares | - | - | - | -0 | -1 | -1 | -23 | -23 | -23 | -23 |
---|
Shareholders' equity | - | - | - | 1,225 | 1,233 | 1,158 | 490 | 11 | 41 | 343 |
---|
Net assets | - | - | 954 | 1,225 | 1,233 | 1,158 | 1,010 | 456 | 136 | 385 |
---|
Non-controlling interests | - | - | - | - | - | - | 481 | 444 | 95 | 42 |
---|
Net assets | - | - | 954 | 1,225 | 1,233 | 1,158 | 1,010 | 456 | 136 | 385 |
---|
Liabilities and net assets | - | - | - | 2,043 | 1,948 | 1,907 | 2,688 | 2,114 | 2,022 | 1,406 |
---|