- JP-listed companies
- MICRON MACHINERY CO., LTD.
MICRON MACHINERY CO., LTD.JP:6159
Market cap
¥10.8B
P/E ratio
12.5x
Nov 30, 2012 | Aug 31, 2013 | Aug 31, 2014 | Aug 31, 2015 | Aug 31, 2016 | Aug 31, 2017 | Aug 31, 2018 | Aug 31, 2019 | Aug 31, 2020 | Aug 31, 2021 | Aug 31, 2022 | Aug 31, 2023 | |
Cash and deposits | - | 647 | 895 | 965 | 679 | 1,040 | 1,938 | 2,989 | 3,234 | 4,540 | 6,245 | 7,355 |
Notes and accounts receivable - trade | - | 1,248 | 1,052 | 1,835 | 1,834 | 1,455 | 1,642 | 1,523 | 1,658 | 496 | 1,015 | 561 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 1 | 0 |
Electronically recorded monetary claims - operating | - | - | - | - | 186 | 496 | 222 | 337 | 86 | 449 | 204 | 244 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 1,013 | 561 |
Securities | - | 1,041 | 536 | 1,001 | 580 | 363 | 668 | 592 | 276 | 778 | 325 | 1,014 |
Semi-finished goods | - | 210 | 215 | 230 | 263 | 272 | 279 | 290 | 361 | 394 | 400 | 367 |
Securities | - | 1,041 | 536 | 1,001 | 580 | 363 | 668 | 592 | 276 | 778 | 325 | 1,014 |
Work in process | - | 1,186 | 1,485 | 1,257 | 1,093 | 890 | 1,291 | 1,263 | 1,322 | 1,438 | 1,224 | 1,060 |
Semi-finished goods | - | 210 | 215 | 230 | 263 | 272 | 279 | 290 | 361 | 394 | 400 | 367 |
Raw materials and supplies | - | 241 | 220 | 210 | 202 | 197 | 217 | 292 | 260 | 251 | 296 | 381 |
Work in process | - | 1,186 | 1,485 | 1,257 | 1,093 | 890 | 1,291 | 1,263 | 1,322 | 1,438 | 1,224 | 1,060 |
Other | - | 95 | 66 | 56 | 167 | 88 | 107 | 44 | 53 | 70 | 85 | 113 |
Raw materials and supplies | - | 241 | 220 | 210 | 202 | 197 | 217 | 292 | 260 | 251 | 296 | 381 |
Allowance for doubtful accounts | - | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Other | - | 95 | 66 | 56 | 167 | 88 | 107 | 44 | 53 | 70 | 85 | 113 |
Current assets | - | 4,719 | 4,534 | 5,640 | 4,864 | 4,855 | 6,421 | 7,329 | 7,250 | 8,414 | 9,792 | 11,093 |
Allowance for doubtful accounts | - | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Current assets | - | 4,719 | 4,534 | 5,640 | 4,864 | 4,855 | 6,421 | 7,329 | 7,250 | 8,414 | 9,792 | 11,093 |
Buildings and structures | - | 2,806 | 2,819 | 2,871 | 4,178 | 4,210 | 4,232 | 4,320 | 4,301 | 4,302 | 4,381 | 4,409 |
Accumulated depreciation | - | -1,664 | -1,750 | -1,834 | -1,941 | -2,095 | -2,234 | -2,365 | -2,476 | -2,597 | -2,748 | -2,858 |
Buildings and structures, net | - | 1,142 | 1,069 | 1,037 | 2,236 | 2,115 | 1,998 | 1,955 | 1,825 | 1,704 | 1,633 | 1,550 |
Machinery, equipment and vehicles | - | 1,983 | 2,070 | 2,266 | 2,327 | 2,360 | 2,438 | 2,405 | 2,448 | 2,431 | 2,364 | 2,410 |
Accumulated depreciation | - | -1,752 | -1,828 | -1,928 | -1,793 | -1,907 | -2,010 | -2,039 | -2,120 | -2,159 | -2,128 | -2,208 |
Machinery, equipment and vehicles, net | - | 231 | 242 | 338 | 534 | 452 | 429 | 365 | 328 | 272 | 237 | 202 |
Land | - | 447 | 733 | 736 | 734 | 735 | 734 | 733 | 733 | 733 | 737 | 738 |
Construction in progress | - | 139 | 220 | 536 | 103 | 95 | 136 | 84 | 109 | 90 | 74 | 146 |
Other | - | 537 | 569 | 597 | 650 | 696 | 720 | 779 | 826 | 829 | 859 | 903 |
Accumulated depreciation | - | -490 | -509 | -529 | -530 | -591 | -641 | -686 | -745 | -777 | -806 | -829 |
Other, net | - | 47 | 60 | 68 | 120 | 105 | 79 | 93 | 81 | 52 | 53 | 75 |
Property, plant and equipment | - | 2,007 | 2,324 | 2,715 | 3,727 | 3,502 | 3,375 | 3,230 | 3,076 | 2,852 | 2,734 | 2,710 |
Land | - | 447 | 733 | 736 | 734 | 735 | 734 | 733 | 733 | 733 | 737 | 738 |
Construction in progress | - | 139 | 220 | 536 | 103 | 95 | 136 | 84 | 109 | 90 | 74 | 146 |
Property, plant and equipment | - | 2,007 | 2,324 | 2,715 | 3,727 | 3,502 | 3,375 | 3,230 | 3,076 | 2,852 | 2,734 | 2,710 |
Intangible assets | - | 13 | 12 | 10 | 10 | 10 | 18 | 14 | 12 | 8 | 14 | 20 |
Intangible assets | - | 13 | 12 | 10 | 10 | 10 | 18 | 14 | 12 | 8 | 14 | 20 |
Investment securities | - | 3,103 | 3,420 | 2,884 | 2,698 | 3,010 | 2,602 | 2,217 | 2,344 | 1,866 | 2,095 | 1,714 |
Retirement benefit asset | - | - | - | - | - | 0 | - | 30 | 27 | 24 | 21 | 18 |
Deferred tax assets | - | - | - | - | - | - | - | 5 | 4 | 3 | 2 | - |
Other | - | 76 | 77 | 76 | 78 | 80 | 88 | 91 | 80 | 79 | 71 | 74 |
Allowance for doubtful accounts | - | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Investments and other assets | - | 3,179 | 3,496 | 2,959 | 2,776 | 3,090 | 2,691 | 2,341 | 2,455 | 1,971 | 2,188 | 1,805 |
Other | - | 76 | 77 | 76 | 78 | 80 | 88 | 91 | 80 | 79 | 71 | 74 |
Allowance for doubtful accounts | - | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Investments and other assets | - | 3,179 | 3,496 | 2,959 | 2,776 | 3,090 | 2,691 | 2,341 | 2,455 | 1,971 | 2,188 | 1,805 |
Non-current assets | - | 5,199 | 5,832 | 5,684 | 6,512 | 6,603 | 6,085 | 5,586 | 5,543 | 4,831 | 4,936 | 4,535 |
Assets | - | 9,918 | 10,366 | 11,324 | 11,376 | 11,457 | 12,504 | 12,915 | 12,793 | 13,246 | 14,728 | 15,629 |
Accounts payable - trade | - | 179 | 185 | 208 | 158 | 150 | 240 | 189 | 129 | 133 | 153 | 101 |
Short-term borrowings | - | 1,462 | 911 | 422 | 1,269 | 107 | 349 | 508 | 379 | - | - | 409 |
Accounts payable - other | - | 369 | 175 | 199 | 196 | 164 | 263 | 226 | 157 | 145 | 202 | 179 |
Income taxes payable | - | 35 | 231 | 515 | - | 237 | 155 | 159 | 51 | 119 | 493 | 7 |
Income taxes payable | - | 35 | 231 | 515 | - | 237 | 155 | 159 | 51 | 119 | 493 | 7 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 188 | 366 |
Provision for bonuses | - | 68 | 92 | 104 | 95 | 95 | 102 | 95 | 52 | 64 | 83 | 56 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 188 | 366 |
Provision for bonuses for directors (and other officers) | - | 3 | 2 | 8 | 5 | 1 | 1 | 2 | 3 | 1 | 8 | 2 |
Provision for bonuses | - | 68 | 92 | 104 | 95 | 95 | 102 | 95 | 52 | 64 | 83 | 56 |
Provision for product warranties | - | 25 | 10 | 17 | 34 | 14 | 16 | 17 | 11 | 8 | 10 | 10 |
Provision for bonuses for directors (and other officers) | - | 3 | 2 | 8 | 5 | 1 | 1 | 2 | 3 | 1 | 8 | 2 |
Other | - | 62 | 88 | 159 | 45 | 201 | 41 | 121 | 46 | 40 | 38 | 84 |
Provision for product warranties | - | 25 | 10 | 17 | 34 | 14 | 16 | 17 | 11 | 8 | 10 | 10 |
Current liabilities | - | 2,522 | 2,365 | 1,961 | 1,837 | 1,155 | 1,455 | 1,690 | 1,146 | 1,063 | 1,176 | 1,214 |
Other | - | 62 | 88 | 159 | 45 | 201 | 41 | 121 | 46 | 40 | 38 | 84 |
Current liabilities | - | 2,522 | 2,365 | 1,961 | 1,837 | 1,155 | 1,455 | 1,690 | 1,146 | 1,063 | 1,176 | 1,214 |
Long-term accounts payable - other | - | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 18 | 18 | 15 | 15 |
Deferred tax liabilities | - | - | - | - | - | - | - | 27 | 64 | 103 | 88 | 136 |
Provision for share awards | - | - | - | - | - | - | - | - | 52 | 53 | 70 | 82 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | 81 | 81 | 99 | 134 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | 20 | 20 |
Non-current liabilities | - | 85 | 160 | 153 | 93 | 125 | 193 | 145 | 215 | 254 | 292 | 398 |
Other | - | - | - | - | - | - | - | - | - | - | - | 12 |
Non-current liabilities | - | 85 | 160 | 153 | 93 | 125 | 193 | 145 | 215 | 254 | 292 | 398 |
Liabilities | - | 2,607 | 2,526 | 2,114 | 1,930 | 1,280 | 1,648 | 1,835 | 1,362 | 1,318 | 1,468 | 1,612 |
Share capital | - | 651 | 651 | 651 | 651 | 651 | 651 | 651 | 651 | 651 | 651 | 651 |
Capital surplus | - | 587 | 587 | 587 | 587 | 587 | 709 | 709 | 709 | 709 | 709 | 782 |
Capital surplus | - | 587 | 587 | 587 | 587 | 587 | 709 | 709 | 709 | 709 | 709 | 782 |
Retained earnings | - | 6,462 | 7,087 | 8,394 | 8,996 | 9,677 | 10,331 | 10,874 | 11,195 | 11,578 | 12,755 | 13,574 |
Retained earnings | - | 6,462 | 7,087 | 8,394 | 8,996 | 9,677 | 10,331 | 10,874 | 11,195 | 11,578 | 12,755 | 13,574 |
Treasury shares | - | -818 | -873 | -1,001 | -1,076 | -1,197 | -1,320 | -1,450 | -1,465 | -1,496 | -1,536 | -1,834 |
Shareholders' equity | - | 6,881 | 7,452 | 8,631 | 9,158 | 9,718 | 10,372 | 10,785 | 11,090 | 11,443 | 12,579 | 13,174 |
Valuation difference on available-for-sale securities | - | 523 | 453 | 523 | 370 | 493 | 508 | 339 | 387 | 508 | 465 | 560 |
Valuation and translation adjustments | - | 401 | 358 | 548 | 270 | 444 | 464 | 264 | 300 | 455 | 647 | 811 |
Foreign currency translation adjustment | - | -122 | -95 | 26 | -100 | -49 | -44 | -75 | -86 | -52 | 182 | 250 |
Valuation and translation adjustments | - | 401 | 358 | 548 | 270 | 444 | 464 | 264 | 300 | 455 | 647 | 811 |
Net assets | 6,480 | 7,311 | 7,840 | 9,210 | 9,446 | 10,177 | 10,855 | 11,079 | 11,431 | 11,928 | 13,261 | 14,017 |
Non-controlling interests | - | - | - | 31 | 17 | 15 | 19 | 30 | 41 | 30 | 35 | 32 |
Net assets | 6,480 | 7,311 | 7,840 | 9,210 | 9,446 | 10,177 | 10,855 | 11,079 | 11,431 | 11,928 | 13,261 | 14,017 |
Liabilities and net assets | - | 9,918 | 10,366 | 11,324 | 11,376 | 11,457 | 12,504 | 12,915 | 12,793 | 13,246 | 14,728 | 15,629 |