- JP-listed companies
- YAMAZAKI CO., LTD.
- Income statement
YAMAZAKI CO., LTD.【JP:6147】Income statement
Market cap
¥1.6B
P/E ratio
-4.3x
Yamazaki manufactures machine tools and transportation equipment components, serving various industries with specialized products like index machines and transmission parts.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 2,782 | 2,881 | 3,021 | 2,852 | 3,333 | 2,844 | 3,065 | 3,373 | 3,666 | 2,317 | 2,634 | 2,655 | 2,496 | 3,094 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 2,287 | 2,626 | 2,237 | 2,410 | 2,455 | 2,856 | 1,947 | 2,223 | 2,248 | 2,062 | 2,536 |
| Gross profit | - | - | - | 565 | 707 | 607 | 656 | 918 | 810 | 370 | 411 | 407 | 434 | 558 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 523 | 509 | 526 | 566 | 621 | 681 | 746 | 651 | 635 | 532 | 480 |
| Operating income | - | - | - | 42 | 198 | 81 | 89 | 298 | 129 | -376 | -240 | -228 | -98 | 78 |
| Income before tax | 91 | 83 | 243 | 109 | 135 | 38 | 73 | 284 | 127 | -369 | -222 | -214 | -87 | 85 |
| Pretax margin (%) | 3.3 | 2.9 | 8.1 | 3.8 | 4 | 1.3 | 2.4 | 8.4 | 3.5 | -15.9 | -8.4 | -8.1 | -3.5 | 2.7 |
| Provision for income taxes | - | - | - | 14 | 7 | 14 | 20 | 54 | 25 | 9 | 6 | 24 | 10 | 23 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 98 | 63 | 171 | 93 | 85 | 24 | 47 | 219 | 86 | -379 | -145 | -111 | -33 | 57 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 16.92 | 13.9 | 56.91 | 21.36 | 19.39 | 5.39 | 10.67 | 49.48 | 19.3 | -85.32 | -32.6 | -25.12 | -7.44 | 12.91 |
| Diluted EPS | 16.85 | 13.84 | 56.06 | 20.86 | 18.97 | 5.33 | 10.56 | 49.16 | 19.29 | - | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | 10 | 15 | 10 | 10 | 10 | 10 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |