Seibu Electric & Machinery Co., Ltd.【JP:6144】Income statement

Market cap

¥42.9B

P/E ratio

15.1x

Seibu Electric manufactures conveyor, industrial, and precision machinery for diverse industrial clients through four business segments and multiple subsidiaries.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	14,276	15,997	17,518	15,961	18,512	24,020	22,915	29,300	23,745	24,648	26,324	28,478	31,945	33,352
Revenue growth (%)	-
Cost of revenue	-	-	-	11,658	13,759	18,804	16,507	21,433	17,401	17,948	18,679	20,701	23,329	24,003
Gross profit	-	-	-	4,303	4,754	5,216	6,407	7,867	6,344	6,700	7,645	7,777	8,616	9,348
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	3,251	3,496	3,688	4,266	4,668	4,267	4,411	4,920	5,365	5,833	6,155
Operating income	-	-	-	1,052	1,257	1,527	2,141	3,199	2,077	2,289	2,724	2,411	2,782	3,192
Income before tax	811	1,158	1,629	1,130	1,339	1,595	2,203	3,328	2,207	2,398	2,827	2,530	2,876	3,271
Pretax margin (%)	5.7	7.2	9.3	7.1	7.2	6.6	9.6	11.4	9.3	9.7	10.7	8.9	9	9.8
Provision for income taxes	-	-	-	373	504	176	662	1,044	675	756	906	679	833	948
Effective tax rate (%)	-	-	-
Net income	269	624	858	622	818	408	1,508	2,283	1,382	1,633	1,943	1,806	1,977	2,350
Net income margin (%)
Earnings per share	20.56	43.41	61.04	41.08	53.99	26.96	99.56	150.71	91.23	107.98	128.69	119.65	130.95	155.61
Dividend per share	-	-	-	-	-	-	-	-	28	33.5	40	40	40	84
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data