Rankings Pricing

OSG Corporation【JP:6136】Income statement

Market cap

¥247.8B

P/E ratio

13.3x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/11	2012/11	2013/11	2014/11	2015/11	2016/11	2017/11	2018/11	2019/11	2020/11	2021/11	2022/11	2023/11	2024/11	2025/11
Revenue	80,959	84,083	88,378	101,031	111,917	105,561	120,198	131,368	126,964	104,388	126,156	142,525	147,703	155,517	160,619
Revenue growth (%)	-
Cost of revenue	-	-	-	58,061	61,865	59,179	69,711	74,833	73,281	65,715	76,969	83,459	87,254	92,042	94,800
Gross profit	-	-	-	42,970	50,051	46,382	50,486	56,535	53,682	38,673	49,186	59,065	60,448	63,475	65,819
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	17,415	21,597	18,246	19,137	22,520	19,554	8,396	16,105	21,898	19,800	18,868	20,330
Operating expenses	-	-	-	25,554	28,454	28,135	31,349	34,015	34,128	30,276	33,081	37,166	40,648	44,606	45,488
Income before tax	11,374	13,695	13,910	17,568	21,510	17,813	19,144	22,567	19,710	8,950	16,141	23,648	21,350	19,825	22,354
Pretax margin (%)	14	16.3	15.7	17.4	19.2	16.9	15.9	17.2	15.5	8.6	12.8	16.6	14.5	12.7	13.9
Provision for income taxes	-	-	-	6,053	7,225	5,512	6,267	6,926	5,554	3,153	5,052	6,200	5,936	5,804	6,543
Effective tax rate (%)	-	-	-
Net income	5,904	7,138	8,619	9,989	12,518	11,257	14,819	15,641	14,291	5,743	11,302	17,177	14,811	9,130	11,480
Net income margin (%)
Earnings per share	62.18	75.16	90.76	105.2	131.78	110.59	153.7	150.47	140.06	57.94	112.63	171.54	149.29	148.94	172.11
Diluted EPS	62.18	70.67	82.8	95.96	120.25	100.62	141.18	148.42	138.47	57.34	111.46	171.54	149.29	133.97	172.11
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	47	22	36	60	60	60	88
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data