- JP-listed companies
- FUJI CORPORATION
FUJI CORPORATIONJP:6134
Market cap
¥218.8B
P/E ratio
30.2x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 4,133 | 3,719 | 12,797 | 11,011 | 9,948 | 24,148 | 23,447 | 20,712 | 24,065 | 30,101 | 29,322 | 15,018 |
Depreciation | 3,921 | 5,002 | 5,351 | 4,934 | 5,157 | 5,282 | 6,066 | 6,825 | 7,273 | 8,045 | 8,605 | 8,433 |
Impairment losses | - | - | 66 | 981 | 11 | - | 96 | - | 828 | 1,478 | 243 | 36 |
Amortization of goodwill | - | - | - | - | - | - | 475 | 951 | 951 | 1,048 | 1,175 | 1,197 |
Increase (decrease) in provision for product warranties | -375 | -94 | 206 | -22 | -20 | 263 | -64 | 2 | -123 | -150 | 196 | -398 |
Increase or decrease in retirement benefit asset and liability | - | - | - | - | - | - | - | -600 | -373 | -1,388 | -449 | -218 |
Interest and dividend income | -311 | -352 | -415 | -463 | -539 | -592 | -720 | -722 | -897 | -651 | -765 | -924 |
Interest expenses | 67 | 35 | 15 | 6 | -6 | -6 | - | -4 | - | 4 | 6 | 29 |
Loss (gain) on disposal of non-current assets | 272 | 78 | 231 | 186 | 130 | 368 | 142 | 136 | 65 | 87 | 242 | 321 |
Loss (gain) on sale of investment securities | 47 | 1 | - | - | - | -1,370 | -232 | -728 | -1,773 | -1,361 | -679 | -366 |
Decrease (increase) in trade receivables | 4,541 | 1,713 | -4,583 | -2,422 | 2,038 | -11,054 | -3,401 | -68 | -984 | 427 | -2,124 | 11,765 |
Decrease (increase) in inventories | 1,395 | 1,964 | -2,315 | 102 | 106 | -1,307 | -9,549 | -476 | 2,059 | -9,886 | -9,034 | 6,672 |
Increase (decrease) in trade payables | -1,674 | 553 | 759 | 21 | 943 | 1,293 | -1,045 | 2,024 | 1,677 | -2,825 | -4,381 | -4,429 |
Other, net | -1,541 | 23 | -678 | -209 | 728 | 2,262 | -2,640 | 406 | 1,382 | -613 | 815 | -371 |
Subtotal | 10,904 | 12,660 | 11,039 | 13,446 | 19,526 | 19,022 | 12,124 | 28,457 | 34,150 | 24,317 | 23,172 | 36,763 |
Interest and dividends received | 311 | 352 | 400 | 465 | 540 | 594 | 717 | 730 | 898 | 652 | 660 | 926 |
Interest paid | -76 | -41 | -15 | -7 | -3 | -2 | -7 | -3 | -3 | -4 | -6 | -29 |
Income taxes paid | - | - | -1,947 | -5,818 | -2,683 | -3,393 | -8,648 | -7,054 | -4,194 | -9,245 | -10,831 | -7,472 |
Net cash provided by (used in) operating activities | 7,330 | 13,769 | 9,476 | 8,086 | 17,380 | 16,220 | 4,186 | 22,560 | 30,870 | 15,720 | 12,994 | 30,187 |
Purchase of securities | - | - | -3,000 | -3,000 | -6,599 | -5,600 | -700 | - | -6,299 | -4,680 | -3,100 | - |
Proceeds from redemption of securities | - | - | 3,000 | 3,000 | 4,199 | 4,800 | 3,200 | 6,600 | 4,799 | 1,800 | 8,680 | 4,000 |
Purchase of property, plant and equipment and intangible assets | -7,671 | -7,060 | -5,255 | -5,183 | -6,490 | -6,372 | -8,351 | -11,911 | -7,929 | -10,191 | -10,792 | -14,642 |
Proceeds from sale of property, plant and equipment and intangible assets | 59 | 138 | 218 | 442 | 191 | 107 | 83 | 95 | 51 | 102 | 28 | 14 |
Purchase of investment securities | - | -836 | -612 | -309 | -999 | -5,999 | -1,280 | -547 | -3,375 | -525 | -2,231 | -2,165 |
Proceeds from sale of investment securities | 402 | 4 | - | - | - | 2,371 | 417 | 779 | 2,270 | 3,290 | 2,079 | 446 |
Payments into time deposits | -114 | -112 | -91 | -1,292 | -1,706 | -66 | -72 | -77 | -67 | -67 | -127 | -132 |
Proceeds from withdrawal of time deposits | 230 | 440 | 113 | 135 | 1,241 | 1,732 | 40 | 3 | 108 | 72 | 78 | 122 |
Purchase of long-term prepaid expenses | -233 | -101 | - | - | - | -106 | -15 | -21 | -20 | -34 | -361 | -73 |
Other, net | -44 | -5 | -5 | -5 | -12 | -35 | -64 | -20 | -8 | -16 | -32 | 63 |
Net cash provided by (used in) investing activities | -7,371 | -7,885 | -5,463 | -6,307 | -10,160 | -9,169 | -28,458 | -5,100 | -10,471 | -11,598 | -5,779 | -12,366 |
Dividends paid | -1,588 | -1,467 | -1,369 | -3,321 | -2,739 | -3,129 | -4,108 | -4,109 | -4,557 | -6,269 | -7,230 | -7,629 |
Dividends paid to previous shareholders of new subsidiaries | - | - | - | - | - | - | - | - | - | - | -658 | - |
Purchase of treasury shares | - | - | -1 | -1,855 | -8,146 | -2 | -1 | - | - | - | -1 | -9,427 |
Proceeds from sale of treasury shares | - | - | - | - | - | - | - | - | - | - | 19 | - |
Other, net | -1 | -1 | -33 | - | -30 | - | -1 | -16 | -19 | -49 | -80 | -92 |
Net cash provided by (used in) financing activities | -4,116 | -4,392 | -2,004 | 4,273 | -10,916 | -3,165 | -4,111 | -3,993 | -4,577 | -6,513 | -7,951 | -17,148 |
Effect of exchange rate change on cash and cash equivalents | 1,169 | 1,289 | 1,539 | -901 | -302 | -320 | 312 | -411 | 660 | 1,541 | 1,179 | 1,812 |
Net increase (decrease) in cash and cash equivalents | -2,987 | 2,781 | 3,548 | 5,149 | -3,998 | 3,565 | -28,071 | 13,054 | 16,481 | -850 | 444 | 2,484 |