- JP-listed companies
- Wesco Holdings Inc.
- Income statement
Wesco Holdings Inc.JP:6091
Market cap
¥11.6B
P/E ratio
13.6x
| 2014/07 | 2015/07 | 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | 2025/07 | |
| Revenue | 10,105 | 9,838 | 10,324 | 11,229 | 12,064 | 13,170 | 13,745 | 13,774 | 15,672 | 15,593 | 15,725 | 16,114 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | 7,317 | 7,359 | 7,759 | 8,406 | 9,046 | 9,860 | 10,165 | 10,036 | 11,789 | 11,627 | 11,575 | 11,836 |
| Gross profit | 2,788 | 2,479 | 2,565 | 2,823 | 3,019 | 3,311 | 3,581 | 3,738 | 3,883 | 3,967 | 4,150 | 4,279 |
| Gross margin (%) | ||||||||||||
| Operating margin (%) | ||||||||||||
| Operating income | 953 | 550 | 582 | 608 | 690 | 744 | 795 | 825 | 888 | 892 | 942 | 987 |
| Operating expenses | 1,835 | 1,929 | 1,983 | 2,215 | 2,329 | 2,566 | 2,785 | 2,912 | 2,995 | 3,074 | 3,208 | 3,291 |
| Income before tax | 1,032 | 641 | 691 | 676 | 800 | 825 | 887 | 1,057 | 1,245 | 1,137 | 1,228 | 1,215 |
| Pretax margin (%) | 10.2 | 6.5 | 6.7 | 6 | 6.6 | 6.3 | 6.5 | 7.7 | 7.9 | 7.3 | 7.8 | 7.5 |
| Provision for income taxes | -259 | 286 | 264 | -200 | 98 | 281 | 373 | 362 | 454 | 415 | 461 | 409 |
| Effective tax rate (%) | ||||||||||||
| Net income | 790 | 355 | 394 | 876 | 702 | 941 | 514 | 785 | 775 | 673 | 768 | 427 |
| Net income margin (%) | ||||||||||||
| Earnings per share | 52.52 | 23.63 | 26.21 | 58.14 | 46.61 | 62.47 | 34.13 | 52.55 | 52.63 | 45.72 | 52.25 | 56.02 |
| Diluted EPS | 52.52 | 23.63 | 26.21 | 58.14 | 46.61 | 62.47 | 34.13 | 52.55 | 52.63 | 45.72 | 52.25 | 56.02 |
| Dividend payout ratio (%) | ||||||||||||
| Dividend per share | 7 | 8 | 10 | 12 | 13 | 15 | 15 | 16 | 16 | 16 | 22 | 24 |
| EBITDA | ||||||||||||
| EBITDA margin (%) |