JP:6070
Market cap
¥31.8B
P/E ratio
14.1x
Feb 28, 2013 | Feb 29, 2016 | Feb 28, 2017 | Feb 28, 2018 | Feb 28, 2019 | Feb 29, 2020 | Feb 28, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 17,899 | - | - | 16,775 | 18,625 | 21,103 | 30,276 | 43,101 | 52,537 | 43,791 |
Cost of sales | 14,686 | - | - | 13,634 | 15,273 | 17,120 | 23,762 | 33,644 | 38,125 | 34,662 |
Gross profit (loss) | 3,213 | - | - | 3,140 | 3,351 | 3,983 | 6,515 | 9,456 | 14,412 | 9,129 |
Selling, general and administrative expenses | 2,182 | - | - | 2,589 | 3,164 | 3,291 | 3,785 | 5,032 | 6,802 | 5,849 |
Operating profit (loss) | 1,031 | - | - | 551 | 188 | 692 | 2,730 | 4,424 | 7,609 | 3,279 |
Interest income | 0 | - | - | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Dividend income | 0 | - | - | - | 1 | 2 | 2 | 1 | 1 | 1 |
Subsidy income | - | - | - | - | 1 | 1 | 8 | 21 | 28 | 5 |
Other | 0 | - | - | 0 | 4 | 1 | 1 | 1 | 1 | 0 |
Compensation for forced relocation | - | - | - | - | - | - | - | - | - | 5 |
Non-operating income | 1 | - | - | 65 | 109 | 5 | 50 | 24 | 44 | 14 |
Penalty income | - | - | - | - | - | - | - | - | - | 2 |
Settlement income | - | - | - | - | - | - | - | - | 13 | - |
Other | 0 | - | - | 0 | 4 | 1 | 1 | 1 | 1 | 0 |
Non-operating income | 1 | - | - | 65 | 109 | 5 | 50 | 24 | 44 | 14 |
Interest expenses | 13 | - | - | 6 | 6 | 4 | 5 | 4 | 4 | 5 |
Interest expenses on bonds | 3 | - | - | - | - | - | - | - | - | - |
Miscellaneous losses | - | - | - | - | - | - | - | 2 | 3 | 1 |
Miscellaneous losses | - | - | - | - | - | - | - | 2 | 3 | 1 |
Loss on termination of ESOP trust | - | - | - | - | - | - | - | - | - | 6 |
Loss on termination of ESOP trust | - | - | - | - | - | - | - | - | - | 6 |
Other | 9 | - | - | 2 | 1 | 0 | 1 | 1 | 1 | 1 |
Other | 9 | - | - | 2 | 1 | 0 | 1 | 1 | 1 | 1 |
Non-operating expenses | 51 | - | - | 8 | 6 | 7 | 7 | 7 | 8 | 13 |
Non-operating expenses | 51 | - | - | 8 | 6 | 7 | 7 | 7 | 8 | 13 |
Ordinary profit (loss) | 981 | - | - | 608 | 290 | 690 | 2,772 | 4,441 | 7,646 | 3,281 |
Profit (loss) before income taxes | 981 | - | - | 608 | 290 | 690 | 2,772 | 4,441 | 7,646 | 3,281 |
Income taxes - current | 421 | - | - | 172 | 113 | 197 | 759 | 1,423 | 2,009 | 914 |
Income taxes - deferred | -3 | - | - | 21 | -1 | -35 | -46 | -111 | -89 | 148 |
Income taxes | 418 | - | - | 193 | 112 | 162 | 713 | 1,313 | 1,919 | 1,062 |
Profit (loss) | - | - | - | 415 | 179 | 529 | 2,059 | 3,129 | 5,726 | 2,219 |
Profit (loss) attributable to non-controlling interests | - | - | - | 0 | 8 | 2 | 6 | 14 | 14 | 18 |
Profit (loss) attributable to owners of parent | - | - | - | 414 | 171 | 527 | 2,053 | 3,115 | 5,712 | 2,201 |